CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,079.95 84.10 (0.38%)
SENSEX 72,965.79 476.80 (0.66%)
Company Profile
more from company profile
HomeMarkets Company Profile Balance Sheet

Balance Sheet

SAMVARDHANA MOTHERSON INTERNATIONAL LTD.

NSE : MOTHERSONBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE125.25-0.65 (-0.52 %)
PREV CLOSE ( ) 125.90
OPEN PRICE ( ) 125.85
BID PRICE (QTY) 125.20 (1050)
OFFER PRICE (QTY) 125.30 (3109)
VOLUME 1343274
TODAY'S LOW / HIGH ( )121.25 125.85
52 WK LOW / HIGH ( )68.12 129.95
NSE125.00-0.85 (-0.68 %)
PREV CLOSE( ) 125.85
OPEN PRICE ( ) 125.50
BID PRICE (QTY) 124.95 (6714)
OFFER PRICE (QTY) 125.00 (201)
VOLUME 13248115
TODAY'S LOW / HIGH( ) 121.25 125.70
52 WK LOW / HIGH ( )68.1 129.95
Select year
(in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
6776.00  
4518.00  
3158.00  
3158.00  
3158.00  
    Equity - Authorised
12300.00  
12300.00  
6050.00  
6050.00  
6050.00  
    Equity - Issued
6776.00  
4518.00  
3158.00  
3158.00  
3158.00  
    Equity Paid Up
6776.00  
4518.00  
3158.00  
3158.00  
3158.00  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
217739.00  
201365.00  
122448.00  
109451.00  
106469.00  
    Securities Premium
264511.00  
266770.00  
26303.00  
26303.00  
26303.00  
    Capital Reserves
-154709.00  
-153768.00  
1920.00  
1920.00  
1749.00  
    Profit & Loss Account Balance
90731.00  
76414.00  
81102.00  
70642.00  
69792.00  
    General Reserves
3432.00  
3432.00  
3431.00  
3430.00  
3430.00  
    Other Reserves
13774.00  
8517.00  
9692.00  
7156.00  
5195.00  
Reserve excluding Revaluation Reserve
217739.00  
201365.00  
122448.00  
109451.00  
106469.00  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
224515.00  
205883.00  
125606.00  
112609.00  
109627.00  
Minority Interest
19254.00  
17763.00  
40233.00  
35650.00  
34797.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
23364.00  
52702.00  
45701.00  
78585.00  
73666.00  
    Non Convertible Debentures
40441.00  
45249.00  
39411.00  
62942.00  
57943.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
16268.00  
18004.00  
24656.00  
16640.00  
21311.00  
    Term Loans - Institutions
0.00  
0.00  
4.00  
13.00  
40.00  
    Other Secured
-33345.00  
-10551.00  
-18370.00  
-1010.00  
-5628.00  
Unsecured Loans
42819.00  
32305.00  
28986.00  
4027.00  
7329.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
297.00  
615.00  
7584.00  
1776.00  
1557.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
5000.00  
0.00  
139.00  
126.00  
63.00  
    Other Unsecured Loan
37522.00  
31690.00  
21263.00  
2125.00  
5709.00  
Deferred Tax Assets / Liabilities
-8427.00  
-6041.00  
-6861.00  
-403.00  
-361.00  
    Deferred Tax Assets
14352.00  
13315.00  
11488.00  
5030.00  
6123.00  
    Deferred Tax Liability
5925.00  
7274.00  
4627.00  
4627.00  
5762.00  
Other Long Term Liabilities
22272.00  
18936.00  
19269.00  
18198.00  
7864.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
5922.00  
6814.00  
6396.00  
5554.00  
5351.00  
Total Non-Current Liabilities
85950.00  
104716.00  
93491.00  
105961.00  
93849.00  
Current Liabilities
  
  
  
  
  
Trade Payables
141363.00  
113603.00  
111406.00  
103091.00  
106613.00  
    Sundry Creditors
141363.00  
113603.00  
111406.00  
103091.00  
106613.00  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
100922.00  
66203.00  
67638.00  
50580.00  
45863.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
7219.00  
7175.00  
4851.00  
3958.00  
3045.00  
    Interest Accrued But Not Due
2065.00  
2334.00  
2324.00  
1288.00  
969.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
117.00  
    Other Liabilities
91638.00  
56694.00  
60463.00  
45334.00  
41732.00  
Short Term Borrowings
22129.00  
32051.00  
13575.00  
34079.00  
28433.00  
    Secured ST Loans repayable on Demands
9444.00  
9618.00  
3553.00  
13542.00  
13691.00  
    Working Capital Loans- Sec
9444.00  
9618.00  
3553.00  
13542.00  
13691.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
3241.00  
12815.00  
6469.00  
6995.00  
1051.00  
Short Term Provisions
10740.00  
10996.00  
10324.00  
7958.00  
7997.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
3463.00  
3901.00  
3342.00  
3623.00  
4148.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
7277.00  
7095.00  
6982.00  
4335.00  
3849.00  
Total Current Liabilities
275154.00  
222853.00  
202943.00  
195708.00  
188906.00  
Total Liabilities
604873.00  
551215.00  
470626.00  
449928.00  
427179.00  
ASSETS
  
  
  
  
  
Gross Block
415254.00  
362452.00  
323251.00  
305231.00  
252648.00  
Less: Accumulated Depreciation
188778.00  
153581.00  
123541.00  
98927.00  
69725.00  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
226476.00  
208871.00  
199710.00  
206304.00  
182923.00  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
14222.00  
12488.00  
8383.00  
8154.00  
10463.00  
Non Current Investments
62870.00  
64605.00  
8453.00  
7955.00  
8544.00  
Long Term Investment
62870.00  
64605.00  
8453.00  
7955.00  
8544.00  
    Quoted
109.00  
93.00  
0.00  
2.00  
6.00  
    Unquoted
62761.00  
64512.00  
8453.00  
7953.00  
8538.00  
Long Term Loans & Advances
16703.00  
20629.00  
19575.00  
21446.00  
16581.00  
Other Non Current Assets
11260.00  
12610.00  
12563.00  
9854.00  
7663.00  
Total Non-Current Assets
337081.00  
325053.00  
250351.00  
255274.00  
227683.00  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
29.00  
12.00  
12.00  
6.00  
10.00  
    Quoted
29.00  
12.00  
12.00  
6.00  
10.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
78228.00  
64417.00  
49956.00  
51566.00  
46634.00  
    Raw Materials
44937.00  
36489.00  
26290.00  
29447.00  
25419.00  
    Work-in Progress
11590.00  
9215.00  
7397.00  
7390.00  
7252.00  
    Finished Goods
13210.00  
11736.00  
9314.00  
8939.00  
8131.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
4527.00  
4123.00  
3821.00  
3020.00  
2777.00  
    Other Inventory
3964.00  
2854.00  
3134.00  
2770.00  
3055.00  
Sundry Debtors
85135.00  
65731.00  
56931.00  
51784.00  
61663.00  
    Debtors more than Six months
3780.00  
3203.00  
1771.00  
0.00  
0.00  
    Debtors Others
82784.00  
64115.00  
56506.00  
52749.00  
62579.00  
Cash and Bank
46987.00  
49994.00  
59062.00  
48789.00  
35469.00  
    Cash in hand
18.00  
17.00  
15.00  
37.00  
20.00  
    Balances at Bank
46929.00  
49848.00  
59006.00  
48741.00  
35353.00  
    Other cash and bank balances
40.00  
129.00  
41.00  
11.00  
96.00  
Other Current Assets
9939.00  
7880.00  
6075.00  
4491.00  
4253.00  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
64.00  
53.00  
30.00  
7.00  
33.00  
    Prepaid Expenses
3488.00  
2799.00  
2554.00  
2202.00  
1966.00  
    Other current_assets
6387.00  
5028.00  
3491.00  
2282.00  
2254.00  
Short Term Loans and Advances
47474.00  
38128.00  
30449.00  
38018.00  
51467.00  
    Advances recoverable in cash or in kind
38118.00  
30360.00  
24536.00  
32039.00  
44062.00  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
9356.00  
7768.00  
5913.00  
5979.00  
7405.00  
Total Current Assets
267792.00  
226162.00  
202485.00  
194654.00  
199496.00  
Net Current Assets (Including Current Investments)
-7362.00  
3309.00  
-458.00  
-1054.00  
10590.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
604873.00  
551215.00  
470626.00  
449928.00  
427179.00  
Contingent Liabilities
3376.00  
4187.00  
3346.00  
3839.00  
2795.00  
Total Debt
121657.00  
127609.00  
106632.00  
117701.00  
115342.00  
Book Value
33.13  
45.57  
39.77  
35.66  
34.71  
Adjusted Book Value
33.13  
30.38  
26.52  
23.77  
23.14  
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI