B.N.Rathi Securities Ltd.

Company Profile

Profit & Loss

BHARAT ELECTRONICS LTD.

NSE : BELBSE : 500049ISIN CODE : INE263A01024Industry : Engineering - Industrial EquipmentsHouse : PSU

BSE233.152.05 (+0.89 %)

PREV CLOSE ( ) 231.10

OPEN PRICE ( ) 228.75

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 1261191

TODAY'S LOW / HIGH ( )225.70 234.60

52 WK LOW / HIGH ( )100.31 238

NSE233.302.15 (+0.93 %)

PREV CLOSE( ) 231.15

OPEN PRICE ( ) 228.55

BID PRICE (QTY) 233.30 (13251)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 27227241

TODAY'S LOW / HIGH( ) 225.70 234.50

52 WK LOW / HIGH ( )100.4 238

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

177348.30

153784.40

141122.60

129683.80

121660.70

Sales

156633.40

136188.90

124425.00

113005.10

106330.70

Job Work/ Contract Receipts

Processing Charges / Service Income

17412.30

14761.10

14107.80

13367.80

12235.30

Revenue from property development

Other Operational Income

3302.60

2834.40

2589.80

3310.90

3094.70

Less: Excise Duty

Net Sales

177344.40

153681.80

141086.90

129676.70

121641.70

EXPENDITURE :

Increase/Decrease in Stock

-3932.80

-2802.80

-1246.90

2493.10

-1306.80

Raw Material Consumed

101838.60

91468.50

79113.70

68202.30

60376.40

Opening Raw Materials

33760.20

29195.90

21331.30

24503.10

Purchases Raw Materials

98238.00

85497.90

74646.20

55520.80

52785.80

Closing Raw Materials

38438.10

33760.20

29195.90

21331.30

24503.10

Other Direct Purchases / Brought in cost

8278.50

10534.90

12332.10

9509.70

7590.60

Other raw material cost

0.00

Power & Fuel Cost

468.10

431.30

381.20

416.00

438.80

Electricity & Power

428.10

389.10

343.50

372.60

400.30

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

40.00

42.20

37.70

43.40

38.50

Employee Cost

23173.40

21280.10

19558.90

20747.40

18951.40

Salaries, Wages & Bonus

18670.40

16575.30

15917.20

16522.60

15115.90

Contributions to EPF & Pension Funds

2000.10

2081.60

1711.30

1798.20

1605.20

Workmen and Staff Welfare Expenses

2381.10

2471.90

1746.00

2286.90

2093.50

Other Employees Cost

121.80

151.30

184.40

139.70

136.80

Other Manufacturing Expenses

1937.00

1971.60

3435.00

1454.30

1561.40

Sub-contracted / Out sourced services

Processing Charges

Repairs and Maintenance

1470.80

1531.10

1294.20

1124.30

1067.60

Packing Material Consumed

Other Mfg Exp

466.20

440.50

2140.80

330.00

493.80

General and Administration Expenses

2202.40

1550.90

1170.40

1965.10

2185.00

Rent , Rates & Taxes

252.60

226.30

206.20

315.60

303.90

Insurance

277.00

245.40

244.10

114.90

105.50

Printing and stationery

35.80

28.30

23.20

45.10

46.90

Professional and legal fees

Traveling and conveyance

1296.20

785.90

405.00

1163.30

1386.50

Other Administration

1637.00

1050.90

696.90

1489.50

1728.70

Selling and Distribution Expenses

489.80

470.00

349.30

613.10

600.00

Advertisement & Sales Promotion

176.80

28.90

40.40

74.00

139.30

Sales Commissions & Incentives

Freight and Forwarding

254.10

284.50

228.70

380.60

294.60

Handling and Clearing Charges

0.00

Other Selling Expenses

58.90

156.60

80.20

158.50

166.10

Miscellaneous Expenses

11199.40

6091.10

6474.40

8513.00

11159.20

Bad debts /advances written off

585.50

130.70

162.70

2304.10

1407.50

Provision for doubtful debts

4649.50

2718.20

2189.70

3635.70

3654.60

Losson disposal of fixed assets(net)

Losson foreign exchange fluctuations

182.70

Losson sale of non-trade current investments

Other Miscellaneous Expenses

5964.40

3242.20

4122.00

2390.50

6097.10

Less: Expenses Capitalised

Total Expenditure

137375.90

120460.70

109236.00

104404.30

93965.40

Operating Profit (Excl OI)

39968.50

33221.10

31850.90

25272.40

27676.30

Other Income

3737.10

2538.10

1536.20

3306.80

2147.70

Interest Received

2633.80

1795.50

638.80

925.70

577.40

Dividend Received

Profit on sale of Fixed Assets

15.20

4.50

12.10

2.10

2.70

Profits on sale of Investments

Provision Written Back

929.10

222.70

286.60

2312.80

1417.80

Foreign Exchange Gains

63.70

414.80

560.50

110.20

Others

95.30

100.60

38.20

66.20

39.60

Operating Profit

43705.60

35759.20

33387.10

28579.20

29824.00

Interest

188.30

85.50

96.10

76.60

159.30

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

42.50

38.90

38.00

47.00

36.60

Other Interest

145.80

46.60

58.10

29.60

122.70

PBDT

43517.30

35673.70

33291.00

28502.60

29664.70

Depreciation

4288.20

4011.30

3873.20

3718.60

3381.30

Profit Before Taxation & Exceptional Items

39229.10

31662.40

29417.80

24784.00

26283.40

Exceptional Income / Expenses

Profit Before Tax

39229.10

31662.40

29417.80

24784.00

26283.40

Provision for Tax

9825.60

8117.80

8724.40

6857.70

7803.10

Current Income Tax

8774.70

9143.10

8265.40

7576.70

8048.30

Deferred Tax

1251.00

-1025.90

708.20

-314.30

-233.40

Other taxes

-200.10

0.60

-249.20

-404.70

-11.80

Profit After Tax

29403.50

23544.60

20693.40

17926.30

18480.30

Extra items

0.00

Minority Interest

-18.20

-13.50

-8.20

-8.70

-2.70

Share of Associate

458.90

457.60

304.20

320.90

386.40

Other Consolidated Items

Consolidated Net Profit

29844.20

23988.70

20989.40

18238.50

18864.00

Adjustments to PAT

Profit Balance B/F

80100.70

70345.50

63589.90

58579.40

50208.50

Appropriations

109944.90

94334.20

84579.30

76817.90

69072.50

General Reserves

4000.00

Proposed Equity Dividend

Corporate dividend tax

1543.90

1051.80

Other Appropriation

3655.30

2923.70

3411.30

4272.90

1299.10

Equity Dividend %

180.00

450.00

400.00

280.00

340.00

Earnings Per Share

4.00

10.00

9.00

7.00

8.00

Adjusted EPS

4.00

3.00

2.00

3.00

Investor Alert

1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838

GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.

In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL

DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS