B.N.Rathi Securities Ltd.

Company Profile

Profit & Loss

IDBI BANK LTD.

NSE : IDBIBSE : 500116ISIN CODE : INE008A01015Industry : Bank - PrivateHouse : IDBI

BSE87.991.21 (+1.39 %)

PREV CLOSE ( ) 86.78

OPEN PRICE ( ) 86.66

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 621962

TODAY'S LOW / HIGH ( )86.45 88.85

52 WK LOW / HIGH ( )52.4 98.7

NSE88.051.25 (+1.44 %)

PREV CLOSE( ) 86.80

OPEN PRICE ( ) 86.80

BID PRICE (QTY) 88.05 (16840)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 8809800

TODAY'S LOW / HIGH( ) 86.35 88.90

52 WK LOW / HIGH ( )52.5 98.7

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

I. INCOME

Interest Earned

205915.27

183157.92

199619.67

208541.88

221020.95

Interest / Discount on advances / Bills

133361.61

119901.12

118192.21

130928.97

143824.50

Interest on balances with RBI and other Inter-bank funds

5657.86

7149.42

6487.41

4542.09

1931.88

Income on investments

59586.72

46313.87

51692.93

57880.91

64466.69

Others

7309.08

9793.51

23247.12

15189.91

10797.88

Other Income

45753.77

49192.27

47815.34

46312.56

35353.29

Commission,exchange and brokerage

20043.73

19206.09

18719.63

20105.65

21290.52

Profit / (loss)on sale of investments(net)

8163.86

10628.88

17283.39

8912.09

3425.11

Profit on sale of Fixed Assets

-18.64

6.08

-4.20

-47.43

-727.14

Foreign Exchange Gains

6157.29

7304.88

3760.13

5487.23

3126.60

Income earned from subsidiaries/joint venture

Rent / Lease Income

Provisions Written Back

7164.69

8455.27

5475.57

8280.65

4683.63

Miscellaneous income

4242.84

3591.07

2580.83

3574.37

3554.56

Total Income

251669.04

232350.18

247435.01

254854.45

256374.24

II. EXPENDITURE

Interest Expended

91304.46

91215.45

114075.07

138411.19

161624.58

Intereston Deposits

78201.60

77503.82

92484.42

110896.15

125225.77

Interest on RBI / inter-bank borrowings

4380.97

1828.76

5535.86

4928.20

6645.94

Other Interest

8721.89

11882.87

16054.80

22586.84

29752.87

Operating Expenses

72325.65

65030.63

61715.45

64471.69

52584.61

Payments to and provisions for employees

36913.93

32594.26

32234.74

33637.13

23177.88

Rent,Taxes and lighting

5075.90

4753.37

4787.03

4562.54

4295.65

Depreciation on Banks property

4992.08

4172.64

3968.47

3943.79

3699.46

Depreciation on leased assets

Auditor's fees and expenses

29.47

36.61

28.07

26.66

294.40

Law charges

493.02

430.65

501.83

363.19

556.29

Communication Expenses

1195.98

905.94

768.87

894.99

870.11

Repairs and Maintenance

967.64

1015.70

872.77

796.40

890.85

Insurance

2968.15

2844.98

2595.36

2040.35

2088.59

Other expenses

19689.48

18276.48

15958.30

18206.65

16711.38

Provisions and Contingencies

51170.51

50926.72

47057.75

141246.59

269403.46

Provision for investments

20220.00

16967.30

16044.10

Provision for advances

21950.00

113185.40

239602.20

Others Provisions

51170.51

50926.72

4887.75

11093.89

13757.16

Profit Before Tax

36868.43

25177.38

24586.74

-89275.03

-227238.41

Taxes

10100.00

39199.00

-77108.70

Current Income Tax

-2990.00

Deferred Tax

13090.00

39199.00

-77108.70

Other taxes

0.00

-39199.00

77108.70

Profit After Tax

36868.43

25177.38

14486.74

-128474.03

-150129.71

Extra items

0.00

Minority Interest

-219.12

-234.02

-181.63

-159.35

-169.94

Share of Associate

411.29

393.31

834.57

281.01

432.09

Other Consolidated Items

Consolidated Net Profit

37060.59

25336.67

15139.69

-128352.37

-149867.56

Adjustments to PAT

IV. APPROPRIATIONS

57064.46

-426257.54

-438960.17

-452069.10

-321352.96

Transfer to Statutory Reserve

9112.74

6098.18

3398.66

Appropriation to General Reserve

26.46

28.26

21.93

35.18

20.52

Appropriation to Revenue Reserve

Appropriation to Other Reserves

Equity Dividend

Corporate dividend tax

Other appropriations

47925.27

-432383.98

-442380.76

-452104.27

-321373.48

Equity Dividend %

10.00

Earnings Per Share

3.00

2.00

1.00

-12.00

-19.00

Adjusted EPS

3.00

2.00

1.00

-12.00

-19.00

Investor Alert

1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838

GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.

In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL

DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS