CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 21,851.20 -144.65 (-0.66%)
SENSEX 72,028.00 -460.99 (-0.64%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

EXCEL CROP CARE LTD. - (AMALGAMATED)

NSE : NABSE : 532511ISIN CODE : INE223G01017Industry : Pesticides & AgrochemicalsHouse : Excel
BSE3188.250 (0 %)
PREV CLOSE ( ) 3188.25
OPEN PRICE ( ) 3298.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3188.25 (46)
VOLUME 3953
TODAY'S LOW / HIGH ( )3135.15 3340.00
52 WK LOW / HIGH ( ) 3135.153340
NSE
This Company is not listed in NSE
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
11898.00
10492.80
9805.80
11094.20
10619.10
     Sales
11644.20
10294.70
9658.30
10788.20
10319.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.70
9.00
0.60
4.50
     Revenue from property development
     Other Operational Income
249.10
189.10
147.50
305.40
295.30
Less: Excise Duty
406.70
986.30
846.90
837.90
762.70
Net Sales
11491.40
9506.50
8958.80
10256.30
9856.40
EXPENDITURE :
Increase/Decrease in Stock
-576.00
53.70
-52.90
-1.40
-676.30
Raw Material Consumed
6898.90
4828.60
4665.30
5812.00
6312.70
     Opening Raw Materials
715.50
494.30
516.10
835.30
665.40
     Purchases Raw Materials
7351.10
4834.40
4336.30
5068.40
5868.90
     Closing Raw Materials
1309.60
715.50
494.30
516.10
835.30
     Other Direct Purchases / Brought in cost
141.90
215.40
307.10
424.30
613.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
205.40
150.00
123.20
129.20
118.50
     Electricity & Power
205.40
150.00
123.20
129.20
118.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
914.30
810.70
698.80
686.40
620.90
     Salaries, Wages & Bonus
760.10
679.60
586.80
563.50
511.70
     Contributions to EPF & Pension Funds
56.30
50.80
43.30
41.30
39.30
     Workmen and Staff Welfare Expenses
75.30
61.20
58.80
50.80
48.30
     Other Employees Cost
22.60
19.10
9.90
30.70
21.70
Other Manufacturing Expenses
1843.50
1741.70
1600.00
1607.30
1508.60
     Sub-contracted / Out sourced services
181.20
157.50
     Processing Charges
38.70
129.20
313.40
328.40
339.00
     Repairs and Maintenance
210.10
228.40
205.00
202.80
156.20
     Packing Material Consumed
1020.40
890.20
767.40
726.20
666.30
     Other Mfg Exp
393.10
336.40
314.30
350.00
347.10
General and Administration Expenses
544.20
643.70
572.20
578.50
531.00
     Rent , Rates & Taxes
83.70
112.20
109.60
116.20
101.70
     Insurance
13.20
10.50
13.40
13.60
13.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
69.40
67.70
65.80
70.60
65.70
     Other Administration
447.40
521.00
449.20
448.70
416.40
Selling and Distribution Expenses
165.70
182.70
314.80
332.40
294.10
     Advertisement & Sales Promotion
114.20
132.60
101.00
107.70
90.20
     Sales Commissions & Incentives
51.40
50.10
57.30
40.70
45.20
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
156.50
184.00
158.70
Miscellaneous Expenses
121.20
119.10
91.10
100.80
120.00
     Bad debts /advances written off
30.50
23.70
7.80
25.70
16.40
     Provision for doubtful debts
2.60
11.50
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
19.10
40.60
33.30
42.00
78.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
71.50
52.30
37.70
33.10
24.70
Less: Expenses Capitalised
Total Expenditure
10117.00
8530.20
8012.50
9245.10
8829.60
Operating Profit (Excl OI)
1374.40
976.30
946.30
1011.20
1026.90
Other Income
26.80
47.50
34.10
30.80
50.90
     Interest Received
6.30
15.50
16.20
12.90
19.00
     Dividend Received
0.00
0.00
6.50
2.40
7.20
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
20.50
32.00
11.40
15.60
24.80
Operating Profit
1401.20
1023.80
980.50
1042.00
1077.80
Interest
15.80
11.70
34.50
58.70
49.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.50
4.60
4.50
2.00
7.20
     Other Interest
9.30
7.20
30.00
56.70
41.80
PBDT
1385.40
1012.10
946.00
983.30
1028.70
Depreciation
168.40
171.10
175.40
170.40
139.70
Profit Before Taxation & Exceptional Items
1217.00
841.00
770.60
812.90
889.00
Exceptional Income / Expenses
156.10
58.30
69.10
64.70
Profit Before Tax
1217.00
997.10
828.90
882.00
953.80
Provision for Tax
405.50
243.90
228.40
267.20
294.50
     Current Income Tax
378.40
229.20
206.20
243.30
276.90
     Deferred Tax
39.50
23.60
25.70
52.30
17.60
     Other taxes
-12.40
-8.80
-3.50
-28.40
0.00
Profit After Tax
811.50
753.20
600.50
614.80
659.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.60
2.00
Share of Associate
12.80
17.00
-0.70
Other Consolidated Items
Consolidated Net Profit
811.50
753.20
613.20
632.40
660.50
Adjustments to PAT
Profit Balance B/F
436.80
864.50
337.10
330.30
280.70
Appropriations
1248.30
1617.60
950.30
962.80
941.30
     General Reserves
700.00
850.00
100.00
450.00
450.00
     Proposed Equity Dividend
264.10
137.60
137.60
137.60
     Corporate dividend tax
53.20
28.00
28.00
23.40
     Other Appropriation
-34.70
13.50
-0.50
10.10
Equity Dividend %
175.00
230.00
250.00
250.00
250.00
Earnings Per Share
74.00
68.00
56.00
57.00
60.00
Adjusted EPS
74.00
68.00
56.00
57.00
60.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI