(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2019
Mar 2018
Gross Sales
595880.00
556390.00
584400.00
332660.00
271260.00
Sales
532060.00
547570.00
577490.00
327450.00
268260.00
Job Work/ Contract Receipts
Processing Charges / Service Income
1620.00
1570.00
6910.00
960.00
920.00
Revenue from property development
Other Operational Income
62200.00
7260.00
0.00
4250.00
2080.00
Net Sales
595880.00
556390.00
584400.00
332660.00
265610.00
Increase/Decrease in Stock
230.00
-3230.00
-18240.00
-3630.00
-2320.00
Raw Material Consumed
258470.00
304000.00
335320.00
225550.00
169640.00
Opening Raw Materials
28100.00
37470.00
6570.00
2110.00
Purchases Raw Materials
260210.00
294420.00
371010.00
4130.00
174090.00
Closing Raw Materials
32500.00
28100.00
37470.00
10700.00
6570.00
Other Direct Purchases / Brought in cost
2670.00
210.00
1780.00
225550.00
10.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
70400.00
73010.00
56730.00
46680.00
37190.00
Electricity & Power
35220.00
38180.00
54840.00
46680.00
37190.00
Oil, Fuel & Natural gas
33050.00
32900.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
2130.00
1930.00
1890.00
0.00
0.00
Employee Cost
9580.00
7790.00
6350.00
4840.00
4650.00
Salaries, Wages & Bonus
7830.00
6300.00
5210.00
3810.00
3590.00
Contributions to EPF & Pension Funds
590.00
490.00
370.00
250.00
320.00
Workmen and Staff Welfare Expenses
1160.00
1000.00
770.00
770.00
740.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
64190.00
60920.00
9590.00
19070.00
16150.00
Sub-contracted / Out sourced services
Processing Charges
9920.00
6630.00
3440.00
3320.00
Repairs and Maintenance
11550.00
9410.00
0.00
7050.00
6480.00
Packing Material Consumed
Other Mfg Exp
42730.00
44890.00
9590.00
8580.00
6350.00
General and Administration Expenses
6490.00
6110.00
1160.00
2330.00
2750.00
Rent , Rates & Taxes
1650.00
1210.00
0.00
180.00
310.00
Insurance
1140.00
1100.00
840.00
220.00
260.00
Printing and stationery
90.00
80.00
70.00
120.00
130.00
Professional and legal fees
3080.00
3230.00
1140.00
1300.00
Traveling and conveyance
520.00
490.00
250.00
210.00
320.00
Other Administration
520.00
490.00
250.00
660.00
750.00
Selling and Distribution Expenses
23860.00
25720.00
13690.00
10410.00
Advertisement & Sales Promotion
Sales Commissions & Incentives
220.00
240.00
0.00
70.00
Freight and Forwarding
23160.00
24720.00
13530.00
9510.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
480.00
770.00
0.00
150.00
820.00
Miscellaneous Expenses
10480.00
3550.00
45940.00
6940.00
550.00
Bad debts /advances written off
Provision for doubtful debts
860.00
20.00
Losson disposal of fixed assets(net)
3470.00
140.00
370.00
170.00
Losson foreign exchange fluctuations
230.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
5920.00
3400.00
45940.00
6570.00
380.00
Less: Expenses Capitalised
Total Expenditure
443700.00
477880.00
436840.00
315470.00
239020.00
Operating Profit (Excl OI)
152180.00
78510.00
147560.00
17190.00
26590.00
Other Income
6950.00
14140.00
6580.00
1470.00
2940.00
Interest Received
3800.00
4820.00
4330.00
810.00
350.00
Profit on sale of Fixed Assets
Profits on sale of Investments
2140.00
3890.00
60.00
10.00
Provision Written Back
220.00
2690.00
Foreign Exchange Gains
1090.00
Others
790.00
1650.00
2250.00
600.00
2580.00
Operating Profit
159120.00
92640.00
154150.00
18660.00
29530.00
Interest
30540.00
36350.00
27380.00
85120.00
79470.00
InterestonDebenture / Bonds
19440.00
22830.00
660.00
640.00
Interest on Term Loan
2870.00
2440.00
57930.00
52170.00
Intereston Fixed deposits
Bank Charges etc
2390.00
1920.00
2550.00
600.00
2660.00
Other Interest
5850.00
9160.00
24830.00
25930.00
24000.00
PBDT
128580.00
56300.00
126770.00
-66450.00
-49940.00
Depreciation
28760.00
25720.00
25250.00
19510.00
19270.00
Profit Before Taxation & Exceptional Items
99820.00
30580.00
101510.00
-85960.00
-69220.00
Exceptional Income / Expenses
-6520.00
-15910.00
0.00
-23440.00
Profit Before Tax
99820.00
24060.00
85600.00
-85960.00
-92660.00
Provision for Tax
26540.00
-2950.00
12650.00
-5810.00
44590.00
Current Income Tax
1910.00
780.00
320.00
70.00
Deferred Tax
24570.00
-3960.00
12280.00
-5810.00
44810.00
Other taxes
60.00
230.00
50.00
-5810.00
-300.00
Profit After Tax
73280.00
27010.00
72940.00
-80160.00
-137240.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-30.00
0.00
0.00
Share of Associate
-40.00
0.00
-30.00
-5160.00
Consolidated Net Profit
73240.00
26980.00
72940.00
-80180.00
-142400.00
Profit Balance B/F
-48520.00
-76060.00
-148910.00
-275170.00
-132610.00
Appropriations
24710.00
-49080.00
-75970.00
-355360.00
-275010.00
Other Appropriation
300.00
-550.00
90.00
160.00
Earnings Per Share
3.00
1.00
3.00
-26.00
-46.00
Adjusted EPS
3.00
1.00
3.00
-26.00
-46.00