CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 23,979.20 855.55 (3.70%)
SENSEX 77,594.41 2977.83 (3.99%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

JBM AUTO LTD.

NSE : JBMABSE : 532605ISIN CODE : INE927D01051Industry : Auto AncillaryHouse : Private
BSE581.0020.65 (+3.69 %)
PREV CLOSE ( ) 560.35
OPEN PRICE ( ) 584.15
BID PRICE (QTY) 581.25 (4)
OFFER PRICE (QTY) 581.95 (212)
VOLUME 103847
TODAY'S LOW / HIGH ( )574.60 586.95
52 WK LOW / HIGH ( )477 790
NSE580.3019.95 (+3.56 %)
PREV CLOSE( ) 560.35
OPEN PRICE ( ) 588.00
BID PRICE (QTY) 580.30 (20)
OFFER PRICE (QTY) 580.45 (72)
VOLUME 898507
TODAY'S LOW / HIGH( ) 575.00 588.00
52 WK LOW / HIGH ( )477 790
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
54723.30
50093.50
38573.80
31930.50
19820.40
     Sales
49397.80
44348.70
32951.60
28703.90
18014.60
     Job Work/ Contract Receipts
2561.50
2883.20
2337.00
758.10
420.90
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2764.00
2861.60
3285.20
2468.50
1385.00
Less: Excise Duty
Net Sales
54723.30
50093.50
38573.80
31930.50
19820.40
EXPENDITURE :
Increase/Decrease in Stock
311.10
-2169.10
-121.40
75.80
-264.80
Raw Material Consumed
36758.10
37684.40
27278.20
22776.50
14084.80
     Opening Raw Materials
3192.30
2309.50
2353.50
1686.80
1563.80
     Purchases Raw Materials
35587.40
38567.20
27234.10
23443.20
14207.80
     Closing Raw Materials
2021.60
3192.30
2309.50
2353.50
1686.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
663.20
664.70
585.10
450.10
326.40
     Electricity & Power
663.20
664.70
585.10
450.10
326.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5525.30
4637.40
3844.00
3020.20
2047.00
     Salaries, Wages & Bonus
5106.50
4434.00
3788.80
2946.70
1992.20
     Contributions to EPF & Pension Funds
174.10
144.50
127.30
106.20
90.10
     Workmen and Staff Welfare Expenses
244.70
232.20
204.90
158.60
131.20
     Other Employees Cost
0.00
-173.30
-277.00
-191.30
-166.50
Other Manufacturing Expenses
1810.90
1885.80
1789.10
1348.30
1053.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
616.60
582.60
564.60
389.70
304.30
     Packing Material Consumed
71.50
75.30
75.20
57.40
41.60
     Other Mfg Exp
1122.80
1227.90
1149.30
901.20
707.40
General and Administration Expenses
2298.50
1077.20
739.60
409.00
268.40
     Rent , Rates & Taxes
104.60
52.80
84.50
62.60
56.60
     Insurance
65.90
57.70
39.80
21.20
18.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
2128.00
966.70
615.30
325.30
193.70
Selling and Distribution Expenses
560.70
470.00
460.60
377.20
225.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
560.70
470.00
460.60
377.20
225.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.40
4.00
16.10
41.80
38.80
     Bad debts /advances written off
24.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
4.20
     Losson foreign exchange fluctuations
16.20
4.00
16.10
17.60
34.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.20
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
47955.20
44254.30
34591.30
28498.90
17779.20
Operating Profit (Excl OI)
6768.10
5839.20
3982.60
3431.60
2041.20
Other Income
535.80
203.20
270.10
209.90
119.70
     Interest Received
435.60
61.80
156.00
29.80
12.90
     Dividend Received
     Profit on sale of Fixed Assets
4.50
8.10
2.90
6.00
     Profits on sale of Investments
46.40
     Provision Written Back
     Foreign Exchange Gains
     Others
95.70
86.90
111.20
174.10
106.70
Operating Profit
7304.00
6042.40
4252.60
3641.40
2160.90
Interest
2469.50
1967.50
1257.20
757.10
553.80
     InterestonDebenture / Bonds
     Interest on Term Loan
2381.20
2008.30
1354.40
850.10
563.10
     Intereston Fixed deposits
     Bank Charges etc
81.30
162.10
48.90
41.80
25.70
     Other Interest
7.00
-202.90
-146.20
-134.80
-35.10
PBDT
4834.40
4074.80
2995.50
2884.30
1607.10
Depreciation
1747.30
1714.70
1303.10
914.30
757.30
Profit Before Taxation & Exceptional Items
3087.10
2360.10
1692.30
1970.00
849.80
Exceptional Income / Expenses
Profit Before Tax
2731.90
2461.00
1695.30
1870.40
780.50
Provision for Tax
585.60
523.70
444.00
306.50
287.50
     Current Income Tax
790.00
332.80
500.30
354.80
292.40
     Deferred Tax
-214.50
196.60
-60.40
-160.50
-8.70
     Other taxes
10.10
-5.70
4.20
112.30
3.80
Profit After Tax
2146.30
1937.30
1251.30
1563.80
493.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-127.20
-149.00
-7.50
-1.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2019.10
1788.30
1243.80
1561.90
493.00
Adjustments to PAT
Profit Balance B/F
10496.50
9090.60
7820.10
6393.60
5988.30
Appropriations
12515.60
10878.90
9064.00
7955.50
6481.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
189.40
382.40
-26.70
135.40
87.70
Equity Dividend %
85.00
75.00
65.00
50.00
30.00
Earnings Per Share
9.00
15.00
11.00
13.00
10.00
Adjusted EPS
9.00
8.00
5.00
7.00
2.00
CLOSE SEBI