CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,419.95 -150.40 (-0.67%)
SENSEX 73,730.16 -609.28 (-0.82%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

AEGIS LOGISTICS LTD.

NSE : AEGISCHEMBSE : 500003ISIN CODE : INE208C01025Industry : LogisticsHouse : Aegis Logistics - MNC
BSE635.9537.55 (+6.28 %)
PREV CLOSE ( ) 598.40
OPEN PRICE ( ) 595.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 322510
TODAY'S LOW / HIGH ( )594.55 643.35
52 WK LOW / HIGH ( )280 643.35
NSE635.6535.5 (+5.92 %)
PREV CLOSE( ) 600.15
OPEN PRICE ( ) 598.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 635.65 (2468)
VOLUME 4072490
TODAY'S LOW / HIGH( ) 594.35 643.00
52 WK LOW / HIGH ( )280 643
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
86448.10
46333.50
38434.60
71832.50
56158.20
     Sales
78410.50
40265.30
32664.10
66093.90
51486.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7987.00
6001.90
5739.90
5610.70
4630.70
     Revenue from property development
     Other Operational Income
50.60
66.30
30.60
127.90
41.10
Less: Excise Duty
Net Sales
86272.10
46309.80
38434.60
71832.50
56158.20
EXPENDITURE :
Increase/Decrease in Stock
-510.10
-312.70
-109.80
-37.80
-80.30
Raw Material Consumed
76322.90
39132.90
31773.20
64756.90
50460.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
76322.90
39132.90
31773.20
64756.90
50460.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
260.50
204.30
197.70
214.40
201.40
     Electricity & Power
253.70
200.10
193.90
209.50
195.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.80
4.20
3.70
4.90
5.50
Employee Cost
825.20
661.90
1447.00
2900.30
515.30
     Salaries, Wages & Bonus
696.50
574.20
380.60
443.60
456.20
     Contributions to EPF & Pension Funds
68.90
63.40
52.00
44.60
38.50
     Workmen and Staff Welfare Expenses
59.80
24.30
31.10
24.20
20.70
     Other Employees Cost
0.00
0.00
983.20
2387.90
0.00
Other Manufacturing Expenses
626.70
441.50
373.60
369.90
306.20
     Sub-contracted / Out sourced services
     Processing Charges
391.40
265.90
216.90
211.40
163.60
     Repairs and Maintenance
119.50
83.00
69.20
86.90
80.10
     Packing Material Consumed
     Other Mfg Exp
115.70
92.70
87.60
71.60
62.50
General and Administration Expenses
1026.50
569.70
458.90
512.30
729.00
     Rent , Rates & Taxes
246.70
49.40
55.40
66.90
279.80
     Insurance
162.60
99.70
92.70
76.70
72.10
     Printing and stationery
9.00
5.70
5.60
11.90
14.00
     Professional and legal fees
338.20
190.80
213.80
259.80
265.40
     Traveling and conveyance
104.80
63.90
54.10
70.90
71.20
     Other Administration
270.10
224.10
91.30
97.00
97.70
Selling and Distribution Expenses
61.90
100.90
203.40
187.70
193.00
     Advertisement & Sales Promotion
1.70
99.80
81.80
75.00
45.60
     Sales Commissions & Incentives
60.20
1.10
121.50
112.80
147.40
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
940.70
167.80
214.20
163.30
146.30
     Bad debts /advances written off
9.70
7.30
13.20
     Provision for doubtful debts
4.10
36.70
27.20
15.60
     Losson disposal of fixed assets(net)
2.00
2.00
0.00
2.90
0.30
     Losson foreign exchange fluctuations
59.60
9.40
26.80
10.00
     Losson sale of non-trade current investments
630.60
     Other Miscellaneous Expenses
234.60
149.00
137.50
123.10
130.30
Less: Expenses Capitalised
Total Expenditure
79554.30
40966.30
34558.10
69067.00
52470.90
Operating Profit (Excl OI)
6717.80
5343.50
3876.50
2765.50
3687.30
Other Income
1869.90
387.40
368.70
328.40
103.20
     Interest Received
508.60
285.00
224.70
238.50
49.40
     Dividend Received
1.10
2.80
2.60
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
120.60
     Provision Written Back
24.50
34.00
73.90
0.80
1.50
     Foreign Exchange Gains
57.60
     Others
1216.20
68.40
68.90
28.50
49.60
Operating Profit
8587.70
5730.90
4245.20
3093.90
3790.60
Interest
882.30
217.50
173.10
331.20
261.90
     InterestonDebenture / Bonds
     Interest on Term Loan
345.70
25.60
30.50
173.20
249.80
     Intereston Fixed deposits
     Bank Charges etc
46.10
40.50
11.20
28.90
12.10
     Other Interest
490.50
151.40
131.40
129.20
0.00
PBDT
7705.50
5513.50
4072.00
2762.80
3528.70
Depreciation
1258.00
793.60
716.00
687.10
505.40
Profit Before Taxation & Exceptional Items
6447.50
4719.90
3356.00
2075.60
3023.30
Exceptional Income / Expenses
Profit Before Tax
6447.50
4719.90
3356.00
2075.60
3023.30
Provision for Tax
1340.60
870.50
863.80
735.90
502.20
     Current Income Tax
1479.70
1306.40
605.10
707.50
694.90
     Deferred Tax
-103.50
-432.30
260.20
-79.00
-208.20
     Other taxes
-35.60
-3.60
-1.50
107.40
15.50
Profit After Tax
5107.00
3849.40
2492.20
1339.70
2521.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-477.40
-274.20
-258.40
-343.80
-307.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4629.50
3575.20
2233.80
995.90
2213.90
Adjustments to PAT
Profit Balance B/F
13010.70
10578.70
8769.40
8562.30
6721.30
Appropriations
17640.20
14153.90
11003.20
9558.20
8935.20
     General Reserves
0.00
0.10
     Proposed Equity Dividend
     Corporate dividend tax
34.30
     Other Appropriation
-3620.50
441.20
414.40
579.00
171.60
Equity Dividend %
575.00
250.00
200.00
170.00
140.00
Earnings Per Share
13.00
10.00
6.00
3.00
7.00
Adjusted EPS
13.00
10.00
6.00
3.00
7.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI