CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,419.95 -150.40 (-0.67%)
SENSEX 73,730.16 -609.28 (-0.82%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BLUE STAR LTD.

NSE : BLUESTARCOBSE : 500067ISIN CODE : INE472A01039Industry : Air ConditionersHouse : Private
BSE1456.655.55 (+0.38 %)
PREV CLOSE ( ) 1451.10
OPEN PRICE ( ) 1469.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6141
TODAY'S LOW / HIGH ( )1448.40 1479.00
52 WK LOW / HIGH ( )692.88 1485.75
NSE1455.50-9.15 (-0.62 %)
PREV CLOSE( ) 1464.65
OPEN PRICE ( ) 1467.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1455.50 (238)
VOLUME 195025
TODAY'S LOW / HIGH( ) 1448.05 1479.95
52 WK LOW / HIGH ( )692.5 1489.95
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
79770.00
60640.00
42640.00
53600.00
52350.00
     Sales
54030.00
38950.00
27710.00
34110.00
34350.00
     Job Work/ Contract Receipts
18260.00
15390.00
5010.00
13980.00
12800.00
     Processing Charges / Service Income
6690.00
5660.00
9640.00
5320.00
4930.00
     Revenue from property development
     Other Operational Income
790.00
650.00
290.00
200.00
270.00
Less: Excise Duty
Net Sales
79770.00
60640.00
42640.00
53600.00
52350.00
EXPENDITURE :
Increase/Decrease in Stock
-1850.00
-510.00
310.00
-80.00
1700.00
Raw Material Consumed
44180.00
33960.00
22240.00
27460.00
24890.00
     Opening Raw Materials
3910.00
1890.00
1440.00
1370.00
1090.00
     Purchases Raw Materials
31390.00
24940.00
13890.00
18350.00
15580.00
     Closing Raw Materials
4590.00
3910.00
1890.00
1440.00
1370.00
     Other Direct Purchases / Brought in cost
13470.00
11040.00
8800.00
9170.00
9600.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
280.00
180.00
140.00
180.00
170.00
     Electricity & Power
280.00
180.00
140.00
180.00
170.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5910.00
5090.00
3820.00
4850.00
4210.00
     Salaries, Wages & Bonus
5280.00
4610.00
3400.00
4350.00
3760.00
     Contributions to EPF & Pension Funds
180.00
160.00
130.00
150.00
130.00
     Workmen and Staff Welfare Expenses
410.00
280.00
240.00
310.00
290.00
     Other Employees Cost
50.00
40.00
50.00
40.00
30.00
Other Manufacturing Expenses
20130.00
14290.00
10480.00
13180.00
13080.00
     Sub-contracted / Out sourced services
4090.00
3360.00
2870.00
3070.00
2660.00
     Processing Charges
     Repairs and Maintenance
390.00
270.00
200.00
240.00
220.00
     Packing Material Consumed
     Other Mfg Exp
15650.00
10670.00
7400.00
9870.00
10190.00
General and Administration Expenses
2070.00
1440.00
990.00
1690.00
1880.00
     Rent , Rates & Taxes
620.00
500.00
370.00
500.00
770.00
     Insurance
60.00
50.00
50.00
40.00
30.00
     Printing and stationery
50.00
30.00
20.00
40.00
40.00
     Professional and legal fees
760.00
590.00
380.00
600.00
530.00
     Traveling and conveyance
560.00
260.00
160.00
490.00
500.00
     Other Administration
580.00
270.00
180.00
500.00
510.00
Selling and Distribution Expenses
2860.00
2050.00
1680.00
2600.00
2300.00
     Advertisement & Sales Promotion
1180.00
820.00
700.00
1240.00
950.00
     Sales Commissions & Incentives
270.00
180.00
170.00
270.00
250.00
     Freight and Forwarding
1070.00
840.00
680.00
840.00
870.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
340.00
200.00
140.00
260.00
220.00
Miscellaneous Expenses
1590.00
680.00
590.00
900.00
640.00
     Bad debts /advances written off
350.00
0.00
30.00
     Provision for doubtful debts
630.00
260.00
340.00
480.00
180.00
     Losson disposal of fixed assets(net)
70.00
10.00
0.00
20.00
     Losson foreign exchange fluctuations
50.00
50.00
40.00
100.00
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
490.00
370.00
200.00
320.00
380.00
Less: Expenses Capitalised
Total Expenditure
75170.00
57180.00
40240.00
50770.00
48880.00
Operating Profit (Excl OI)
4600.00
3460.00
2400.00
2830.00
3470.00
Other Income
630.00
360.00
620.00
450.00
250.00
     Interest Received
60.00
140.00
100.00
80.00
140.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
330.00
     Provision Written Back
0.00
     Foreign Exchange Gains
     Others
580.00
210.00
190.00
370.00
110.00
Operating Profit
5240.00
3820.00
3020.00
3270.00
3710.00
Interest
550.00
460.00
650.00
290.00
480.00
     InterestonDebenture / Bonds
170.00
280.00
     Interest on Term Loan
210.00
50.00
     Intereston Fixed deposits
     Bank Charges etc
80.00
60.00
50.00
60.00
80.00
     Other Interest
90.00
70.00
600.00
240.00
400.00
PBDT
4690.00
3360.00
2370.00
2980.00
3230.00
Depreciation
850.00
860.00
920.00
880.00
750.00
Profit Before Taxation & Exceptional Items
3840.00
2500.00
1450.00
2100.00
2480.00
Exceptional Income / Expenses
1710.00
-40.00
30.00
Profit Before Tax
5550.00
2510.00
1480.00
2060.00
2510.00
Provision for Tax
1550.00
830.00
470.00
650.00
420.00
     Current Income Tax
1350.00
630.00
280.00
370.00
370.00
     Deferred Tax
200.00
200.00
190.00
280.00
50.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4010.00
1680.00
1010.00
1410.00
2090.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Share of Associate
30.00
-190.00
Other Consolidated Items
Consolidated Net Profit
4000.00
1680.00
1000.00
1430.00
1900.00
Adjustments to PAT
Profit Balance B/F
5930.00
4630.00
3630.00
4450.00
3740.00
Appropriations
9930.00
6310.00
4630.00
5880.00
5640.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
200.00
     Other Appropriation
960.00
390.00
1220.00
1190.00
Equity Dividend %
600.00
500.00
200.00
500.00
500.00
Earnings Per Share
42.00
17.00
10.00
15.00
20.00
Adjusted EPS
21.00
9.00
5.00
7.00
10.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI