CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,648.20 43.35 (0.19%)
SENSEX 74,611.11 128.33 (0.17%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GODFREY PHILLIPS INDIA LTD.

NSE : GODFRYPHLPBSE : 500163ISIN CODE : INE260B01028Industry : Cigarettes/TobaccoHouse : Modi Krishna Kumar
BSE3289.95-56.1 (-1.68 %)
PREV CLOSE ( ) 3346.05
OPEN PRICE ( ) 3346.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11372
TODAY'S LOW / HIGH ( )3225.50 3381.30
52 WK LOW / HIGH ( )1605.05 3687.65
NSE3291.00-53.9 (-1.61 %)
PREV CLOSE( ) 3344.90
OPEN PRICE ( ) 3344.90
BID PRICE (QTY) 3291.00 (1194)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 96066
TODAY'S LOW / HIGH( ) 3226.15 3386.80
52 WK LOW / HIGH ( )1620 3686
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
42874.00
32483.90
29806.60
31550.50
27066.40
     Sales
42553.40
32131.60
29419.20
31287.80
26740.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13.90
38.50
37.90
19.00
59.80
     Revenue from property development
     Other Operational Income
306.70
313.80
349.60
243.60
266.40
Less: Excise Duty
6973.30
5410.40
4360.90
1914.40
1149.90
Net Sales
35624.90
26875.70
25253.40
28765.80
24972.30
EXPENDITURE :
Increase/Decrease in Stock
-508.20
84.50
-841.10
-102.90
-134.70
Raw Material Consumed
18323.20
12173.20
13072.60
12715.20
10865.70
     Opening Raw Materials
5906.70
5073.00
4617.80
4269.80
3752.40
     Purchases Raw Materials
9690.60
6905.40
5610.50
7404.00
7076.80
     Closing Raw Materials
6423.10
5906.70
5073.00
4617.80
4269.80
     Other Direct Purchases / Brought in cost
9148.90
6101.50
7917.30
5659.20
4306.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
470.80
387.00
367.60
479.50
429.10
     Electricity & Power
470.80
387.00
367.60
479.50
429.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3083.70
2782.70
2666.30
2703.00
2741.50
     Salaries, Wages & Bonus
2638.60
2348.70
2260.80
2271.50
2321.40
     Contributions to EPF & Pension Funds
146.70
153.90
155.90
162.10
161.00
     Workmen and Staff Welfare Expenses
233.20
211.70
174.00
201.80
191.10
     Other Employees Cost
65.30
68.40
75.60
67.60
68.00
Other Manufacturing Expenses
1239.70
1063.70
957.40
1141.30
1007.50
     Sub-contracted / Out sourced services
466.80
374.30
364.70
432.30
325.40
     Processing Charges
     Repairs and Maintenance
559.40
520.70
452.70
460.50
434.50
     Packing Material Consumed
     Other Mfg Exp
213.50
168.70
140.10
248.40
247.60
General and Administration Expenses
823.60
684.40
628.90
1581.30
2104.70
     Rent , Rates & Taxes
147.90
136.80
84.30
279.70
705.40
     Insurance
84.00
85.10
78.30
54.60
44.90
     Printing and stationery
     Professional and legal fees
307.90
305.20
332.70
806.20
935.20
     Traveling and conveyance
258.00
130.70
94.20
318.10
315.90
     Other Administration
283.90
157.30
133.50
440.80
419.20
Selling and Distribution Expenses
2482.70
2120.60
1900.90
2872.40
2659.40
     Advertisement & Sales Promotion
893.60
721.30
667.80
1558.80
1455.70
     Sales Commissions & Incentives
33.10
19.90
13.50
22.20
32.90
     Freight and Forwarding
584.10
499.30
414.00
422.40
403.00
     Handling and Clearing Charges
42.40
37.10
32.80
35.30
39.10
     Other Selling Expenses
929.40
843.10
772.70
833.60
728.60
Miscellaneous Expenses
1674.00
1246.20
1087.00
1460.20
1269.00
     Bad debts /advances written off
14.40
8.70
10.10
10.10
10.40
     Provision for doubtful debts
4.90
26.20
39.10
30.00
     Losson disposal of fixed assets(net)
6.70
3.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.40
71.20
     Other Miscellaneous Expenses
1658.20
1232.60
1050.70
1333.00
1225.40
Less: Expenses Capitalised
Total Expenditure
27589.40
20542.20
19839.60
22849.90
20942.10
Operating Profit (Excl OI)
8035.50
6333.50
5413.80
5915.90
4030.20
Other Income
1680.60
1140.70
1185.90
1068.70
791.20
     Interest Received
72.20
80.10
45.90
41.30
31.10
     Dividend Received
65.60
24.10
     Profit on sale of Fixed Assets
359.90
80.00
0.90
     Profits on sale of Investments
936.70
740.30
916.20
831.90
608.20
     Provision Written Back
105.30
77.70
10.70
30.80
14.70
     Foreign Exchange Gains
69.10
25.90
50.20
55.50
62.80
     Others
137.40
136.70
161.90
43.60
50.30
Operating Profit
9716.10
7474.20
6599.70
6984.60
4821.40
Interest
290.10
339.40
308.50
302.30
9.70
     InterestonDebenture / Bonds
     Interest on Term Loan
1.10
27.50
14.20
3.90
3.90
     Intereston Fixed deposits
     Bank Charges etc
3.40
2.80
2.60
2.70
1.80
     Other Interest
285.60
309.10
291.60
295.70
4.00
PBDT
9426.00
7134.80
6291.20
6682.30
4811.70
Depreciation
1536.30
1452.10
1413.00
1552.20
985.70
Profit Before Taxation & Exceptional Items
7889.70
5682.70
4878.20
5130.20
3826.00
Exceptional Income / Expenses
Profit Before Tax
8725.80
5682.30
4873.00
5135.10
3830.40
Provision for Tax
1821.60
1302.20
1108.40
1287.40
1227.80
     Current Income Tax
1851.30
1312.00
1045.30
1249.90
1230.80
     Deferred Tax
-29.70
-9.80
81.70
20.90
19.10
     Other taxes
0.00
0.00
-18.60
16.60
-22.10
Profit After Tax
6904.30
4380.20
3764.60
3847.80
2602.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.40
0.50
0.60
1.00
0.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6904.70
4380.70
3765.10
3848.70
2603.10
Adjustments to PAT
Profit Balance B/F
24042.30
20908.60
17154.40
15549.20
13764.80
Appropriations
30947.00
25289.30
20919.50
19397.90
16367.90
     General Reserves
300.00
     Proposed Equity Dividend
     Corporate dividend tax
256.50
     Other Appropriation
1435.00
1246.20
10.90
737.60
518.10
Equity Dividend %
2200.00
1400.00
1200.00
1200.00
500.00
Earnings Per Share
133.00
84.00
72.00
74.00
50.00
Adjusted EPS
133.00
84.00
72.00
74.00
50.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI