CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,604.85 -38.55 (-0.17%)
SENSEX 74,482.78 -188.50 (-0.25%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

NDL VENTURES LTD.

NSE : NDLVENTUREBSE : 500189ISIN CODE : INE353A01023Industry : TV Broadcasting & Software ProductionHouse : Hinduja
BSE104.000.69 (+0.67 %)
PREV CLOSE ( ) 103.31
OPEN PRICE ( ) 108.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 515
TODAY'S LOW / HIGH ( )103.01 108.00
52 WK LOW / HIGH ( )88.15 164
NSE104.151.4 (+1.36 %)
PREV CLOSE( ) 102.75
OPEN PRICE ( ) 105.00
BID PRICE (QTY) 104.15 (172)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3746
TODAY'S LOW / HIGH( ) 103.10 106.00
52 WK LOW / HIGH ( )90 164
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
10798.00
9748.80
10037.20
6709.20
8398.40
     Broadcasting Revenue
     Advertising Revenue
54.30
52.40
34.30
4.30
5.80
     License income
     Subscription income
5125.70
5525.80
6675.90
3969.20
     Income from content / Event Shows/ Films
     Other Operational Income
5618.10
4170.60
3327.00
2735.70
8392.60
Less: Excise Duty
Operating Income (Net)
10798.00
9748.80
10037.20
6709.20
8398.40
EXPENDITURE :
Increase/Decrease in Stock
216.50
5.00
-25.60
18.70
-3.50
Raw Material Consumed
449.00
380.20
537.90
105.00
456.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
449.00
380.20
105.00
456.40
     Other raw material cost
0.00
0.00
537.90
0.00
0.00
Power & Fuel Cost
108.00
94.30
101.00
95.50
98.90
     Electricity & Power
108.00
94.30
101.00
95.50
98.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
762.80
800.90
721.50
510.10
533.90
     Salaries, Wages & Bonus
686.60
727.50
653.90
462.30
474.70
     Contributions to EPF & Pension Funds
45.00
45.40
39.90
30.80
35.80
     Workmen and Staff Welfare Expenses
21.70
16.40
20.60
13.10
17.80
     Other Employees Cost
9.50
11.50
7.10
3.90
5.60
Production Expenses
5165.90
4826.90
4700.10
5671.50
5332.30
     Sub-contracted / Out sourced services
481.10
479.20
284.00
193.70
218.80
     Processing Charges
10.80
11.00
4.40
4.70
70.30
     Program Production Expenses
     Telecasting Expenses
3939.20
3905.40
3929.90
4798.50
4475.60
     Programs and Films rights
     Repairs and Maintenance
654.70
328.40
215.00
136.60
162.60
     Packing Material Consumed
     Other Production expenses
80.10
102.90
266.80
538.10
404.90
General and Administration Expenses
1176.70
728.40
616.50
350.50
471.50
     Rent , Rates & Taxes
137.40
93.10
103.20
112.70
152.10
     Insurance
21.40
19.70
15.10
14.40
7.60
     Printing and stationery
3.80
     Professional and legal fees
89.50
99.80
132.20
99.00
191.90
     Other Administration
928.40
515.80
366.00
124.40
116.10
Selling and Distribution Expenses
659.60
655.40
588.90
160.80
179.40
     Advertisement & Sales Promotion
39.80
34.50
35.30
20.60
1.10
     Sales Commissions & Incentives
576.70
580.60
516.80
134.70
146.40
     Freight and Forwarding
7.20
4.30
4.80
5.50
31.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
36.00
36.00
32.00
0.00
0.00
Miscellaneous Expenses
377.20
200.90
3881.40
1116.90
842.50
     Bad debts /advances written off
17.30
37.90
561.20
480.10
447.50
     Provision for doubtful debts
186.30
25.60
16.50
34.90
18.80
     Losson disposal of fixed assets(net)
2858.00
241.60
0.40
     Losson foreign exchange fluctuations
97.40
34.80
127.40
16.30
     Losson sale of non-trade current investments
1.10
128.40
116.00
     Other Miscellaneous Expenses
75.10
102.70
190.00
244.40
359.40
Less: Expenses Capitalised
Total Expenditure
8915.70
7692.00
11121.60
8028.90
7911.40
Operating Profit (Excl OI)
1882.30
2056.80
-1084.40
-1319.70
487.00
Other Income
723.90
335.90
1621.20
396.60
242.20
     Interest Received
140.20
154.30
80.40
95.30
1.20
     Dividend Received
0.20
0.40
1.00
0.10
     Profit on sale of Fixed Assets
92.10
4.40
     Profits on sale of Investments
     Provision Written Back
376.10
39.30
142.70
60.20
179.70
     Foreign Exchange Gains
45.30
0.00
     Others
115.30
137.50
1397.10
195.70
61.30
Operating Profit
2606.10
2392.70
536.80
-923.10
729.20
Interest
1405.10
1498.50
1597.20
1544.80
1486.90
     InterestonDebenture / Bonds
     Interest on Term Loan
214.60
319.40
457.40
814.60
1232.90
     Intereston Fixed deposits
803.10
756.50
341.30
155.30
     Bank Charges etc
78.10
109.10
120.50
111.40
98.60
     Other Interest
309.40
313.60
677.90
618.80
0.10
PBDT
1201.00
894.20
-1060.40
-2467.90
-757.70
Depreciation
2233.00
2039.80
1974.80
1529.20
1499.40
Profit Before Taxation & Exceptional Items
-1032.00
-1145.60
-3035.20
-3997.10
-2257.10
Exceptional Income / Expenses
358.30
Profit Before Tax
-1032.00
-1145.60
-3035.20
-3638.80
-2257.10
Provision for Tax
-1051.70
-982.00
-1694.30
-207.60
53.00
     Current Income Tax
21.70
25.60
15.60
824.60
505.20
     Deferred Tax
-1073.80
-1007.90
-1717.00
-1038.00
-460.60
     Other taxes
0.40
0.30
7.00
5.80
8.40
Profit After Tax
19.70
-163.60
-1340.90
-3431.20
-2310.20
Extra items
-0.70
24.60
0.00
0.00
0.00
Minority Interest
-146.00
-152.50
-343.30
770.40
579.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-127.00
-291.50
-1684.20
-2660.80
-1730.40
Adjustments to PAT
Profit Balance B/F
-1988.50
-5620.70
-3462.70
316.50
2489.10
Appropriations
-2115.40
-5912.20
-5146.90
-2344.30
758.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2115.40
-5912.20
-5146.90
-2344.30
758.80
Equity Dividend %
40.00
40.00
50.00
175.00
175.00
Earnings Per Share
-4.00
-12.00
-82.00
-129.00
-84.00
Adjusted EPS
-4.00
-11.00
-73.00
-115.00
-75.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI