B.N.Rathi Securities Ltd.

Company Profile

Profit & Loss

WHIRLPOOL OF INDIA LTD.

NSE : WHIRLPOOLBSE : 500238ISIN CODE : INE716A01013Industry : Consumer Durables - Domestic AppliancesHouse : Whirlpool - MNC

BSE1577.259.25 (+0.59 %)

PREV CLOSE ( ) 1568.00

OPEN PRICE ( ) 1548.10

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 6482

TODAY'S LOW / HIGH ( )1538.70 1586.70

52 WK LOW / HIGH ( )1186.85 1733

NSE1579.6520.1 (+1.29 %)

PREV CLOSE( ) 1559.55

OPEN PRICE ( ) 1559.55

BID PRICE (QTY) 1579.65 (858)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 32705

TODAY'S LOW / HIGH( ) 1551.10 1596.05

52 WK LOW / HIGH ( )1186.1 1733

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

91063.60

82108.40

75726.10

73333.40

65881.40

Sales

88803.30

79895.90

73831.60

71296.00

63974.00

Job Work/ Contract Receipts

Processing Charges / Service Income

2225.20

2181.30

1879.40

1928.30

1783.70

Revenue from property development

Other Operational Income

35.10

31.20

15.10

109.10

123.70

Less: Excise Duty

Net Sales

66676.50

61965.70

58998.90

59925.20

53976.50

EXPENDITURE :

Increase/Decrease in Stock

-1358.40

1513.40

-1019.50

-2365.30

-597.50

Raw Material Consumed

47194.20

40405.00

38459.00

38864.30

34342.80

Opening Raw Materials

4013.20

2715.10

2476.30

1758.20

1562.30

Purchases Raw Materials

39304.50

34864.30

33137.00

33155.60

29892.90

Closing Raw Materials

4666.60

4013.20

2715.10

2476.30

1758.20

Other Direct Purchases / Brought in cost

8543.10

6838.80

5560.80

6426.80

4645.80

Other raw material cost

0.00

Power & Fuel Cost

386.10

312.50

347.70

421.40

371.50

Electricity & Power

386.10

312.50

347.70

421.40

371.50

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

6477.40

6173.70

6298.90

5896.30

4930.50

Salaries, Wages & Bonus

5945.40

5704.80

5868.10

5391.80

4462.00

Contributions to EPF & Pension Funds

187.90

176.80

151.50

158.50

147.40

Workmen and Staff Welfare Expenses

215.50

217.20

185.30

239.10

228.30

Other Employees Cost

128.60

74.90

94.00

106.90

92.80

Other Manufacturing Expenses

2966.10

2686.80

2833.30

2983.20

2488.20

Sub-contracted / Out sourced services

1022.20

881.80

1119.60

1144.70

958.50

Processing Charges

28.30

44.90

Repairs and Maintenance

376.10

413.00

412.00

444.10

318.50

Packing Material Consumed

Other Mfg Exp

1567.80

1392.00

1301.70

1366.10

1166.30

General and Administration Expenses

1364.30

1288.60

1188.00

1476.30

1319.40

Rent , Rates & Taxes

678.40

771.10

771.30

790.80

750.30

Insurance

92.00

77.60

63.00

42.80

34.00

Printing and stationery

Professional and legal fees

310.80

259.00

250.80

311.10

182.00

Traveling and conveyance

252.10

169.10

92.10

321.90

344.10

Other Administration

283.10

180.90

102.90

331.60

353.10

Selling and Distribution Expenses

4718.60

4718.80

4875.10

4895.10

3962.20

Advertisement & Sales Promotion

657.30

720.30

1003.70

1122.70

692.10

Sales Commissions & Incentives

Freight and Forwarding

4061.30

3998.50

3871.40

3772.40

3270.10

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

1224.80

710.30

826.60

1020.40

737.70

Bad debts /advances written off

Provision for doubtful debts

14.60

18.90

92.50

17.70

37.40

Losson disposal of fixed assets(net)

3.20

19.20

Losson foreign exchange fluctuations

194.20

86.80

202.00

Losson sale of non-trade current investments

Other Miscellaneous Expenses

1012.80

604.60

512.90

1002.70

700.30

Less: Expenses Capitalised

Total Expenditure

62973.10

57809.10

53809.10

53191.70

47554.80

Operating Profit (Excl OI)

3703.40

4156.60

5189.80

6733.50

6421.70

Other Income

1273.10

633.00

896.00

1287.10

1047.00

Interest Received

826.00

481.90

615.00

974.10

885.00

Dividend Received

Profit on sale of Fixed Assets

0.70

13.20

5.10

Profits on sale of Investments

Provision Written Back

33.10

101.20

6.50

3.50

Foreign Exchange Gains

259.40

84.20

Others

414.00

49.20

281.00

33.90

69.20

Operating Profit

4976.50

4789.60

6085.80

8020.60

7468.70

Interest

150.10

158.70

153.40

198.50

90.90

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

2.80

6.50

7.60

8.90

8.30

Other Interest

147.30

152.20

145.80

189.60

82.60

PBDT

4826.40

4630.90

5932.40

7822.10

7377.80

Depreciation

1854.10

1474.60

1421.00

1293.20

1113.10

Profit Before Taxation & Exceptional Items

2972.30

3156.30

4511.40

6528.90

6264.70

Exceptional Income / Expenses

3245.90

Profit Before Tax

2972.30

6503.90

4697.00

6667.90

6291.60

Provision for Tax

732.20

830.20

1178.70

1766.00

2194.20

Current Income Tax

859.40

896.70

1225.30

1811.60

2232.00

Deferred Tax

-118.40

-61.30

-45.60

-22.90

-37.20

Other taxes

-8.80

-5.20

-1.00

-22.70

-0.60

Profit After Tax

2240.10

5673.70

3518.30

4901.90

4097.40

Extra items

0.00

Minority Interest

-49.90

-10.00

Share of Associate

Other Consolidated Items

Consolidated Net Profit

2190.20

5663.70

3518.30

4901.90

4097.40

Adjustments to PAT

Profit Balance B/F

30007.50

25059.90

22164.60

18051.30

14617.40

Appropriations

32197.70

30723.60

25682.90

22953.20

18714.80

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

641.40

716.10

623.00

788.60

663.50

Equity Dividend %

50.00

Earnings Per Share

17.00

45.00

28.00

39.00

32.00

Adjusted EPS

17.00

45.00

28.00

39.00

32.00

Investor Alert

1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838

GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.

In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL

DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS