CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,643.40 223.45 (1.00%)
SENSEX 74,671.28 941.12 (1.28%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

THERMAX LTD.

NSE : THERMAXBSE : 500411ISIN CODE : INE152A01029Industry : Engineering - Industrial EquipmentsHouse : Thermax
BSE4452.7586 (+1.97 %)
PREV CLOSE ( ) 4366.75
OPEN PRICE ( ) 4448.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5288
TODAY'S LOW / HIGH ( )4395.30 4550.00
52 WK LOW / HIGH ( )2192.7 4979.95
NSE4454.5086.7 (+1.98 %)
PREV CLOSE( ) 4367.80
OPEN PRICE ( ) 4413.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4454.50 (49)
VOLUME 169747
TODAY'S LOW / HIGH( ) 4395.35 4552.00
52 WK LOW / HIGH ( )2191.85 4978.9
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
80900.00
61280.00
47910.00
57480.00
59740.00
     Sales
70720.00
53840.00
40610.00
49070.00
51140.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9680.00
6860.00
6510.00
7510.00
7760.00
     Revenue from property development
     Other Operational Income
500.00
580.00
790.00
910.00
850.00
Less: Excise Duty
Net Sales
80900.00
61280.00
47910.00
57480.00
59740.00
EXPENDITURE :
Increase/Decrease in Stock
290.00
-1430.00
-120.00
-150.00
-180.00
Raw Material Consumed
45950.00
36280.00
25510.00
31000.00
33550.00
     Opening Raw Materials
3960.00
2190.00
2760.00
3460.00
2240.00
     Purchases Raw Materials
44990.00
36830.00
24100.00
29270.00
33680.00
     Closing Raw Materials
4530.00
3960.00
2190.00
2760.00
3460.00
     Other Direct Purchases / Brought in cost
1530.00
1220.00
830.00
1040.00
1150.00
     Other raw material cost
0.00
0.00
0.00
0.00
-60.00
Power & Fuel Cost
620.00
520.00
390.00
440.00
510.00
     Electricity & Power
620.00
520.00
390.00
440.00
510.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9540.00
8130.00
7590.00
7990.00
7670.00
     Salaries, Wages & Bonus
8510.00
7270.00
6830.00
7150.00
6880.00
     Contributions to EPF & Pension Funds
480.00
410.00
390.00
410.00
380.00
     Workmen and Staff Welfare Expenses
470.00
350.00
260.00
350.00
360.00
     Other Employees Cost
80.00
90.00
100.00
90.00
60.00
Other Manufacturing Expenses
11980.00
8490.00
6840.00
7990.00
8230.00
     Sub-contracted / Out sourced services
     Processing Charges
680.00
250.00
210.00
260.00
290.00
     Repairs and Maintenance
920.00
680.00
570.00
720.00
660.00
     Packing Material Consumed
     Other Mfg Exp
10380.00
7560.00
6070.00
7010.00
7280.00
General and Administration Expenses
2800.00
2160.00
1580.00
2370.00
2210.00
     Rent , Rates & Taxes
430.00
390.00
280.00
540.00
470.00
     Insurance
160.00
120.00
130.00
100.00
110.00
     Printing and stationery
     Professional and legal fees
1240.00
1020.00
760.00
820.00
680.00
     Traveling and conveyance
930.00
600.00
380.00
880.00
930.00
     Other Administration
970.00
630.00
400.00
900.00
950.00
Selling and Distribution Expenses
2740.00
2470.00
1860.00
2550.00
1890.00
     Advertisement & Sales Promotion
230.00
100.00
110.00
290.00
160.00
     Sales Commissions & Incentives
290.00
250.00
170.00
190.00
290.00
     Freight and Forwarding
2070.00
1760.00
1160.00
1620.00
1430.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
150.00
350.00
410.00
450.00
10.00
Miscellaneous Expenses
1000.00
620.00
720.00
1270.00
1290.00
     Bad debts /advances written off
120.00
     Provision for doubtful debts
30.00
50.00
     Losson disposal of fixed assets(net)
40.00
10.00
10.00
     Losson foreign exchange fluctuations
170.00
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
940.00
570.00
720.00
1100.00
1160.00
Less: Expenses Capitalised
Total Expenditure
74920.00
57240.00
44360.00
53480.00
55170.00
Operating Profit (Excl OI)
5980.00
4040.00
3550.00
4010.00
4570.00
Other Income
1600.00
1440.00
1080.00
1050.00
1500.00
     Interest Received
710.00
580.00
760.00
200.00
170.00
     Dividend Received
10.00
20.00
60.00
50.00
     Profit on sale of Fixed Assets
80.00
50.00
     Profits on sale of Investments
     Provision Written Back
170.00
190.00
80.00
110.00
290.00
     Foreign Exchange Gains
     Others
720.00
580.00
220.00
630.00
1000.00
Operating Profit
7580.00
5480.00
4630.00
5060.00
6070.00
Interest
380.00
250.00
210.00
150.00
140.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
380.00
250.00
210.00
150.00
140.00
PBDT
7200.00
5230.00
4420.00
4910.00
5930.00
Depreciation
1170.00
1130.00
1150.00
1170.00
920.00
Profit Before Taxation & Exceptional Items
6030.00
4100.00
3280.00
3750.00
5010.00
Exceptional Income / Expenses
-530.00
-900.00
Profit Before Tax
6030.00
4100.00
2750.00
3750.00
4100.00
Provision for Tax
1520.00
980.00
690.00
1620.00
850.00
     Current Income Tax
1260.00
730.00
750.00
960.00
1940.00
     Deferred Tax
260.00
250.00
-60.00
660.00
-1090.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4510.00
3120.00
2070.00
2120.00
3250.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4500.00
3120.00
2070.00
2120.00
3250.00
Adjustments to PAT
Profit Balance B/F
27790.00
25420.00
23310.00
23310.00
20870.00
Appropriations
32300.00
28550.00
25380.00
25440.00
24130.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
160.00
     Other Appropriation
880.00
750.00
-40.00
1170.00
820.00
Equity Dividend %
500.00
450.00
350.00
350.00
350.00
Earnings Per Share
40.00
28.00
18.00
19.00
29.00
Adjusted EPS
40.00
28.00
18.00
19.00
29.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI