CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,475.85 -172.35 (-0.76%)
SENSEX 73,878.15 -732.96 (-0.98%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

NCL INDUSTRIES LTD.

NSE : NCLINDBSE : 502168ISIN CODE : INE732C01016Industry : Cement & Construction MaterialsHouse : NCL
BSE210.600.5 (+0.24 %)
PREV CLOSE ( ) 210.10
OPEN PRICE ( ) 213.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36306
TODAY'S LOW / HIGH ( )209.90 214.50
52 WK LOW / HIGH ( )173.65 258.25
NSE210.951.1 (+0.52 %)
PREV CLOSE( ) 209.85
OPEN PRICE ( ) 211.00
BID PRICE (QTY) 210.95 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 295152
TODAY'S LOW / HIGH( ) 209.85 214.60
52 WK LOW / HIGH ( )173.45 258.2
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23122.50
22539.50
19340.10
13222.40
14650.60
     Sales
23122.50
22539.50
19340.10
13222.40
14650.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
20444.70
20459.30
17492.20
11842.80
12703.70
EXPENDITURE :
Increase/Decrease in Stock
-1.00
0.50
165.60
-254.50
-51.40
Raw Material Consumed
2276.60
2523.80
2047.50
1478.60
1491.60
     Opening Raw Materials
191.80
155.20
140.60
144.10
127.60
     Purchases Raw Materials
2360.60
2560.30
2062.10
1475.00
1508.10
     Closing Raw Materials
275.80
191.80
155.20
140.60
144.10
     Other Direct Purchases / Brought in cost
0.00
0.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5488.30
4323.30
3063.70
2749.20
3280.50
     Electricity & Power
1365.60
1108.00
1230.40
1086.00
1223.50
     Oil, Fuel & Natural gas
4122.70
3215.30
1833.30
1663.10
2057.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
601.80
568.20
504.00
420.90
386.20
     Salaries, Wages & Bonus
490.30
480.70
419.30
377.30
338.90
     Contributions to EPF & Pension Funds
29.90
27.70
23.50
19.20
17.80
     Workmen and Staff Welfare Expenses
23.50
22.40
19.40
13.60
13.60
     Other Employees Cost
58.10
37.30
41.90
10.80
16.00
Other Manufacturing Expenses
1308.10
1224.00
963.70
717.80
826.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
218.90
183.70
121.20
100.50
139.40
     Packing Material Consumed
499.40
517.90
402.40
265.30
301.50
     Other Mfg Exp
589.80
522.30
440.00
352.00
385.10
General and Administration Expenses
250.50
274.80
237.80
202.50
188.60
     Rent , Rates & Taxes
17.90
16.00
15.00
22.80
22.80
     Insurance
11.60
9.40
12.80
7.00
2.00
     Printing and stationery
2.10
2.80
1.90
1.60
3.40
     Professional and legal fees
35.00
53.20
25.50
39.60
39.00
     Traveling and conveyance
40.30
36.60
26.70
28.20
28.60
     Other Administration
183.90
193.40
182.60
131.40
121.30
Selling and Distribution Expenses
8932.30
9383.70
7611.80
5085.90
5171.70
     Advertisement & Sales Promotion
94.90
138.20
149.30
71.60
40.10
     Sales Commissions & Incentives
     Freight and Forwarding
3016.40
2947.10
2479.60
1699.60
1890.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5821.10
6298.40
4982.90
3314.70
3241.70
Miscellaneous Expenses
102.90
87.20
70.20
38.00
40.20
     Bad debts /advances written off
51.10
37.80
5.40
4.80
4.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
0.00
0.10
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
51.80
49.40
64.80
33.20
36.00
Less: Expenses Capitalised
Total Expenditure
18959.40
18385.40
14664.50
10438.40
11333.50
Operating Profit (Excl OI)
1485.30
2073.90
2827.70
1404.40
1370.20
Other Income
188.00
111.30
80.00
32.80
63.50
     Interest Received
68.90
17.10
27.50
14.30
12.80
     Dividend Received
     Profit on sale of Fixed Assets
4.60
16.50
8.10
4.80
9.80
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
     Others
114.50
77.70
44.40
13.70
40.80
Operating Profit
1673.30
2185.20
2907.70
1437.20
1433.70
Interest
269.20
252.10
219.90
324.20
369.70
     InterestonDebenture / Bonds
     Interest on Term Loan
182.40
160.20
     Intereston Fixed deposits
68.70
68.50
     Bank Charges etc
8.30
10.60
11.90
10.40
21.80
     Other Interest
9.90
12.90
208.00
313.80
347.90
PBDT
1404.00
1933.10
2687.80
1113.00
1064.00
Depreciation
491.70
466.80
442.40
421.20
452.90
Profit Before Taxation & Exceptional Items
912.40
1466.30
2245.40
691.80
611.10
Exceptional Income / Expenses
Profit Before Tax
912.40
1460.40
2245.40
691.80
611.10
Provision for Tax
469.50
516.90
790.90
183.40
142.50
     Current Income Tax
166.90
401.20
691.20
210.70
181.20
     Deferred Tax
232.70
98.70
92.60
-34.60
49.90
     Other taxes
69.90
17.10
7.20
7.30
-88.60
Profit After Tax
442.90
943.50
1454.50
508.40
468.60
Extra items
0.00
0.00
0.00
1.10
-0.80
Minority Interest
Share of Associate
Other Consolidated Items
-16.60
-7.10
-9.80
Consolidated Net Profit
426.30
936.40
1444.70
509.60
467.80
Adjustments to PAT
31.70
Profit Balance B/F
1409.40
1148.00
285.70
344.20
311.80
Appropriations
1835.60
2084.40
1762.10
853.80
779.60
     General Reserves
500.00
500.00
500.00
350.00
350.00
     Proposed Equity Dividend
     Corporate dividend tax
13.90
     Other Appropriation
67.80
39.30
46.30
136.30
85.40
Equity Dividend %
30.00
30.00
40.00
25.00
25.00
Earnings Per Share
9.00
21.00
32.00
11.00
10.00
Adjusted EPS
9.00
21.00
32.00
11.00
10.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI