CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,475.85 -172.35 (-0.76%)
SENSEX 73,878.15 -732.96 (-0.98%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SML ISUZU LTD.

NSE : SMLISUZUBSE : 505192ISIN CODE : INE294B01019Industry : Automobiles-Trucks/LcvHouse : Private
BSE2110.75-44.9 (-2.08 %)
PREV CLOSE ( ) 2155.65
OPEN PRICE ( ) 2107.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4580
TODAY'S LOW / HIGH ( )2100.85 2178.35
52 WK LOW / HIGH ( )890 2470.05
NSE2110.35-40.1 (-1.86 %)
PREV CLOSE( ) 2150.45
OPEN PRICE ( ) 2159.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2110.35 (89)
VOLUME 26018
TODAY'S LOW / HIGH( ) 2105.00 2181.15
52 WK LOW / HIGH ( )920 2480
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18610.20
9412.30
6051.60
11704.20
14092.20
     Sales
18467.40
9293.40
5943.10
11562.60
13915.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19.70
19.60
31.60
39.10
65.10
     Revenue from property development
     Other Operational Income
123.20
99.30
77.00
102.60
111.50
Less: Excise Duty
Net Sales
18215.90
9241.70
5910.40
11541.60
14092.20
EXPENDITURE :
Increase/Decrease in Stock
-1091.20
-209.20
-74.20
1611.10
-628.80
Raw Material Consumed
15703.10
7783.70
4780.90
7431.10
11242.20
     Opening Raw Materials
972.30
824.40
987.40
923.60
955.50
     Purchases Raw Materials
15083.30
7387.60
4246.30
6895.50
10550.30
     Closing Raw Materials
1137.30
972.30
824.40
987.40
923.60
     Other Direct Purchases / Brought in cost
784.80
544.00
371.70
599.30
660.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
98.50
79.30
60.50
83.30
118.90
     Electricity & Power
98.50
79.30
60.50
83.30
118.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1724.50
1327.80
1334.70
1551.50
1667.00
     Salaries, Wages & Bonus
1438.30
1094.00
1093.90
1290.80
1398.90
     Contributions to EPF & Pension Funds
156.90
132.40
143.20
148.20
143.10
     Workmen and Staff Welfare Expenses
129.30
101.40
97.60
112.50
125.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
137.00
128.50
116.00
134.60
141.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
61.60
53.20
41.20
55.30
61.40
     Packing Material Consumed
     Other Mfg Exp
75.40
75.30
74.80
79.30
79.80
General and Administration Expenses
138.10
106.30
89.70
151.30
181.30
     Rent , Rates & Taxes
27.80
25.60
31.80
25.50
50.70
     Insurance
18.40
18.20
16.40
14.80
14.60
     Printing and stationery
8.90
7.40
6.70
9.20
12.30
     Professional and legal fees
15.20
12.50
9.70
24.10
16.90
     Traveling and conveyance
62.20
36.20
20.30
69.50
79.70
     Other Administration
67.70
42.60
25.10
77.70
87.00
Selling and Distribution Expenses
639.10
390.40
248.30
383.90
521.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
200.20
107.70
55.70
0.00
74.10
Miscellaneous Expenses
50.40
46.90
42.50
75.90
105.40
     Bad debts /advances written off
1.50
0.40
2.70
0.30
0.30
     Provision for doubtful debts
28.40
     Losson disposal of fixed assets(net)
11.90
     Losson foreign exchange fluctuations
6.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
48.80
46.40
39.80
63.70
70.40
Less: Expenses Capitalised
Total Expenditure
17399.50
9653.60
6598.30
11422.70
13348.40
Operating Profit (Excl OI)
816.40
-411.90
-687.90
118.80
743.80
Other Income
31.20
59.60
49.30
51.40
44.90
     Interest Received
16.30
42.10
20.80
39.30
35.70
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.50
1.80
1.90
1.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.60
12.50
4.40
     Others
8.10
4.60
22.30
10.30
7.70
Operating Profit
847.50
-352.30
-638.60
170.30
788.70
Interest
250.40
215.10
233.40
146.30
161.00
     InterestonDebenture / Bonds
     Interest on Term Loan
109.90
125.60
     Intereston Fixed deposits
     Bank Charges etc
38.80
4.90
2.70
3.80
7.00
     Other Interest
211.70
210.20
230.80
32.70
28.50
PBDT
597.10
-567.40
-872.00
24.00
627.70
Depreciation
424.30
435.30
461.70
407.20
384.40
Profit Before Taxation & Exceptional Items
172.80
-1002.70
-1333.70
-383.20
243.30
Exceptional Income / Expenses
Profit Before Tax
172.80
-1002.70
-1333.70
-383.20
243.30
Provision for Tax
-25.60
-5.10
1.20
-172.60
47.60
     Current Income Tax
53.80
     Deferred Tax
-23.20
1.20
-152.60
-6.20
     Other taxes
-25.60
-5.10
1.20
-172.60
0.00
Profit After Tax
198.40
-997.60
-1334.90
-210.60
195.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
198.40
-997.60
-1334.90
-210.60
195.70
Adjustments to PAT
Profit Balance B/F
-301.00
647.30
1953.80
2234.10
2101.30
Appropriations
-102.60
-350.30
618.90
2023.50
2297.00
     General Reserves
19.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.20
-49.30
-28.40
69.70
43.30
Equity Dividend %
30.00
Earnings Per Share
14.00
-69.00
-92.00
-15.00
14.00
Adjusted EPS
14.00
-69.00
-92.00
-15.00
14.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI