CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,419.95 -150.40 (-0.67%)
SENSEX 73,730.16 -609.28 (-0.82%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

HIL LTD.

NSE : HILBSE : 509675ISIN CODE : INE557A01011Industry : Cement & Construction MaterialsHouse : Birla CK
BSE2692.35-7.5 (-0.28 %)
PREV CLOSE ( ) 2699.85
OPEN PRICE ( ) 2700.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1266
TODAY'S LOW / HIGH ( )2670.00 2720.00
52 WK LOW / HIGH ( )2417.8 3284
NSE2698.251.5 (+0.06 %)
PREV CLOSE( ) 2696.75
OPEN PRICE ( ) 2681.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8077
TODAY'S LOW / HIGH( ) 2675.00 2728.85
52 WK LOW / HIGH ( )2414.95 3275
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
36631.10
36929.00
32206.60
26913.50
23139.50
     Sales
36460.70
36741.20
32096.50
26744.40
22954.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
22.50
21.60
17.10
23.00
26.10
     Revenue from property development
     Other Operational Income
147.80
166.20
93.00
146.10
158.70
Less: Excise Duty
Net Sales
34789.60
35202.40
30435.70
25549.10
21687.90
EXPENDITURE :
Increase/Decrease in Stock
108.00
-774.10
215.20
-203.60
-118.40
Raw Material Consumed
20464.90
20313.40
15507.50
13252.20
11037.90
     Opening Raw Materials
3678.20
2157.70
2821.40
2360.90
2515.90
     Purchases Raw Materials
19168.00
21012.00
14066.20
12890.30
10204.90
     Closing Raw Materials
3355.60
3678.20
2157.70
2821.40
2360.90
     Other Direct Purchases / Brought in cost
974.30
821.90
777.60
822.40
678.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1239.70
1075.00
868.90
793.20
692.20
     Electricity & Power
1239.70
1075.00
868.90
793.20
692.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4113.40
4188.00
3939.40
3579.50
2477.50
     Salaries, Wages & Bonus
3418.30
3505.30
3308.20
2955.30
2066.20
     Contributions to EPF & Pension Funds
559.60
552.70
513.70
461.40
285.70
     Workmen and Staff Welfare Expenses
110.40
91.60
71.70
122.70
97.60
     Other Employees Cost
25.20
38.50
45.70
40.10
28.00
Other Manufacturing Expenses
1658.80
1639.50
1425.50
1388.90
1211.60
     Sub-contracted / Out sourced services
     Processing Charges
705.50
697.10
588.30
560.20
499.10
     Repairs and Maintenance
399.90
387.90
348.60
350.20
264.90
     Packing Material Consumed
     Other Mfg Exp
553.50
554.50
488.60
478.50
447.60
General and Administration Expenses
1254.30
1032.40
923.60
1120.80
884.60
     Rent , Rates & Taxes
167.00
187.90
168.20
206.30
162.90
     Insurance
77.60
71.60
68.90
49.20
35.50
     Printing and stationery
     Professional and legal fees
343.60
322.90
240.70
284.60
201.20
     Traveling and conveyance
301.50
171.30
112.80
315.30
242.20
     Other Administration
666.00
450.10
445.80
580.70
485.00
Selling and Distribution Expenses
3346.80
3468.20
3119.30
2803.20
2722.10
     Advertisement & Sales Promotion
533.90
612.50
681.90
662.00
629.30
     Sales Commissions & Incentives
77.50
109.80
90.50
70.60
56.70
     Freight and Forwarding
2735.40
2745.80
2346.90
2070.60
2036.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
374.50
412.40
367.80
442.50
345.30
     Bad debts /advances written off
2.20
65.00
25.50
16.80
16.20
     Provision for doubtful debts
16.70
     Losson disposal of fixed assets(net)
18.30
8.40
6.50
     Losson foreign exchange fluctuations
4.90
53.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
337.30
347.30
334.00
414.40
275.90
Less: Expenses Capitalised
Total Expenditure
32560.40
31354.90
26367.20
23176.80
19252.80
Operating Profit (Excl OI)
2229.20
3847.50
4068.50
2372.30
2435.10
Other Income
253.40
371.00
204.50
246.30
271.60
     Interest Received
59.40
15.60
32.80
10.40
10.30
     Dividend Received
0.00
0.00
0.00
0.00
6.30
     Profit on sale of Fixed Assets
72.60
53.80
60.50
     Profits on sale of Investments
8.00
3.40
0.80
4.10
41.50
     Provision Written Back
66.50
23.30
4.40
     Foreign Exchange Gains
57.00
6.70
68.50
53.80
     Others
129.00
206.10
79.00
124.30
148.60
Operating Profit
2482.60
4218.50
4273.10
2618.60
2706.70
Interest
195.70
126.10
278.40
385.20
251.50
     InterestonDebenture / Bonds
     Interest on Term Loan
70.00
48.90
169.10
262.70
193.90
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
125.70
77.20
109.30
122.50
57.70
PBDT
2286.90
4092.40
3994.60
2233.40
2455.10
Depreciation
1107.70
1163.00
1089.60
970.70
675.10
Profit Before Taxation & Exceptional Items
1179.20
2929.40
2905.00
1262.70
1780.00
Exceptional Income / Expenses
-211.60
Profit Before Tax
1167.30
2951.20
2916.40
1269.10
1565.70
Provision for Tax
196.20
846.80
774.00
279.30
614.90
     Current Income Tax
323.60
871.00
859.20
423.20
525.60
     Deferred Tax
-36.70
-58.80
-85.20
-140.00
83.00
     Other taxes
-90.70
34.50
0.00
-3.80
6.30
Profit After Tax
971.00
2104.40
2142.50
989.70
950.80
Extra items
0.00
0.00
455.00
69.80
63.10
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
971.00
2104.40
2597.50
1059.50
1014.00
Adjustments to PAT
Profit Balance B/F
7009.70
5338.90
3037.20
2288.80
1598.20
Appropriations
7980.70
7443.30
5634.70
3348.40
2612.20
     General Reserves
100.00
100.00
100.00
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
19.40
     Other Appropriation
304.30
183.40
83.40
136.40
110.50
Equity Dividend %
450.00
650.00
400.00
200.00
250.00
Earnings Per Share
129.00
280.00
347.00
142.00
136.00
Adjusted EPS
129.00
280.00
347.00
142.00
136.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI