CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,269.05 -173.65 (-0.77%)
SENSEX 73,397.01 -498.53 (-0.67%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VST INDUSTRIES LTD.

NSE : VSTINDBSE : 509966ISIN CODE : INE710A01016Industry : Cigarettes/TobaccoHouse : VST Industries - MNC
BSE3905.0022.3 (+0.57 %)
PREV CLOSE ( ) 3882.70
OPEN PRICE ( ) 3949.05
BID PRICE (QTY) 3898.45 (3)
OFFER PRICE (QTY) 3907.15 (1)
VOLUME 864
TODAY'S LOW / HIGH ( )3892.00 3970.10
52 WK LOW / HIGH ( )3159.9 4328.45
NSE3905.0020.55 (+0.53 %)
PREV CLOSE( ) 3884.45
OPEN PRICE ( ) 3940.00
BID PRICE (QTY) 3900.20 (1)
OFFER PRICE (QTY) 3905.00 (33)
VOLUME 7718
TODAY'S LOW / HIGH( ) 3888.30 3974.00
52 WK LOW / HIGH ( )3159 4324.7
(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
11254.20
10047.50
7736.30
7255.60
7532.20
     Sales
11254.20
10047.40
7734.40
7252.30
7532.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.10
2.00
3.30
0.00
Less: Excise Duty
6539.50
6242.60
4334.70
3890.30
4081.40
Net Sales
4714.70
3804.90
3401.70
3365.30
3450.90
EXPENDITURE :
Increase/Decrease in Stock
-16.00
-29.30
4.90
-7.30
24.60
Raw Material Consumed
2634.50
1838.60
1364.20
1172.60
1172.80
     Opening Raw Materials
1052.90
595.50
413.00
362.90
341.60
     Purchases Raw Materials
3057.60
2295.90
1546.70
1222.80
1194.10
     Closing Raw Materials
1476.00
1052.90
595.50
413.00
362.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.70
22.00
23.60
21.40
22.70
     Electricity & Power
21.70
22.00
23.60
21.40
22.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
516.80
440.50
413.00
509.90
372.00
     Salaries, Wages & Bonus
427.30
355.10
345.30
426.60
291.70
     Contributions to EPF & Pension Funds
48.50
46.40
27.60
42.30
40.80
     Workmen and Staff Welfare Expenses
41.00
39.00
40.10
41.10
39.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
42.50
35.10
39.60
40.20
36.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.40
7.70
8.20
9.60
9.90
     Packing Material Consumed
     Other Mfg Exp
33.10
27.40
31.40
30.60
26.90
General and Administration Expenses
173.90
160.10
144.50
313.30
326.00
     Rent , Rates & Taxes
107.70
99.80
96.40
269.00
293.60
     Insurance
8.80
9.10
9.00
8.70
9.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
57.50
51.20
39.10
35.60
23.20
Selling and Distribution Expenses
354.50
343.00
374.90
343.30
342.00
     Advertisement & Sales Promotion
97.00
111.60
140.50
150.50
153.60
     Sales Commissions & Incentives
     Freight and Forwarding
95.60
89.50
95.80
78.70
75.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
161.90
141.90
138.60
114.10
112.80
Miscellaneous Expenses
162.20
323.60
201.00
166.60
136.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.30
     Losson foreign exchange fluctuations
156.10
6.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
162.20
167.30
194.30
166.60
136.50
Less: Expenses Capitalised
Total Expenditure
3890.00
3133.50
2565.80
2560.10
2433.40
Operating Profit (Excl OI)
824.70
671.40
835.80
805.20
1017.50
Other Income
334.20
227.90
166.10
166.60
232.20
     Interest Received
23.30
13.20
22.60
15.90
28.20
     Dividend Received
     Profit on sale of Fixed Assets
1.10
1.80
3.60
     Profits on sale of Investments
131.20
121.20
74.30
93.50
29.90
     Provision Written Back
32.50
2.70
7.10
109.80
     Foreign Exchange Gains
72.60
5.80
1.30
     Others
73.40
90.70
69.10
42.60
59.30
Operating Profit
1158.90
899.20
1001.90
971.80
1249.60
Interest
0.30
1.30
1.30
0.90
0.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.30
1.30
1.30
0.90
0.80
PBDT
1158.60
898.00
1000.60
970.90
1248.80
Depreciation
179.50
159.10
138.10
115.60
103.30
Profit Before Taxation & Exceptional Items
979.10
738.90
862.50
855.20
1145.60
Exceptional Income / Expenses
-124.10
126.10
-291.10
Profit Before Tax
855.00
865.00
862.50
855.20
854.40
Provision for Tax
234.90
245.80
277.80
299.30
410.50
     Current Income Tax
275.00
230.60
248.30
329.00
372.30
     Deferred Tax
-41.50
7.40
17.90
-64.50
-21.30
     Other taxes
1.40
7.80
11.50
34.80
59.40
Profit After Tax
620.10
619.20
584.80
555.90
444.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
620.10
619.20
584.80
555.90
444.00
Adjustments to PAT
Profit Balance B/F
837.40
822.80
646.80
518.40
500.60
Appropriations
1457.50
1441.90
1231.60
1074.30
944.50
     General Reserves
62.50
62.50
60.00
60.00
200.00
     Proposed Equity Dividend
463.30
463.30
308.80
308.80
193.00
     Corporate dividend tax
76.90
78.70
52.50
52.50
27.10
     Other Appropriation
-12.50
6.20
6.10
Equity Dividend %
300.00
300.00
200.00
200.00
125.00
Earnings Per Share
40.00
40.00
38.00
36.00
29.00
Adjusted EPS
40.00
40.00
38.00
36.00
29.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI