CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,419.95 -150.40 (-0.67%)
SENSEX 73,730.16 -609.28 (-0.82%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

HAVELLS INDIA LTD.

NSE : HAVELLSBSE : 517354ISIN CODE : INE176B01034Industry : Electric EquipmentHouse : Havells
BSE1639.3565.35 (+4.15 %)
PREV CLOSE ( ) 1574.00
OPEN PRICE ( ) 1562.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 176450
TODAY'S LOW / HIGH ( )1562.95 1652.20
52 WK LOW / HIGH ( )1211.05 1652.2
NSE1640.0579.45 (+5.09 %)
PREV CLOSE( ) 1560.60
OPEN PRICE ( ) 1568.70
BID PRICE (QTY) 1640.05 (111)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4166048
TODAY'S LOW / HIGH( ) 1568.25 1652.70
52 WK LOW / HIGH ( )1211.85 1652.7
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
170200.00
140260.00
105320.00
95070.00
101420.00
     Sales
168460.00
138430.00
104050.00
93880.00
100440.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
690.00
790.00
530.00
410.00
80.00
     Revenue from property development
     Other Operational Income
1050.00
1030.00
750.00
790.00
910.00
Less: Excise Duty
Net Sales
169110.00
139380.00
104570.00
94400.00
100730.00
EXPENDITURE :
Increase/Decrease in Stock
-6410.00
-2190.00
-5310.00
1730.00
-2450.00
Raw Material Consumed
119720.00
93340.00
67890.00
54670.00
63310.00
     Opening Raw Materials
5740.00
5250.00
3460.00
2480.00
2290.00
     Purchases Raw Materials
90570.00
75120.00
53300.00
42840.00
43460.00
     Closing Raw Materials
6880.00
5740.00
5250.00
3460.00
2480.00
     Other Direct Purchases / Brought in cost
30290.00
18710.00
16390.00
12810.00
20040.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1190.00
1000.00
840.00
920.00
860.00
     Electricity & Power
1190.00
1000.00
840.00
920.00
860.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12680.00
10210.00
8910.00
9070.00
8420.00
     Salaries, Wages & Bonus
11550.00
9280.00
8250.00
8260.00
7680.00
     Contributions to EPF & Pension Funds
480.00
400.00
360.00
370.00
340.00
     Workmen and Staff Welfare Expenses
150.00
90.00
60.00
120.00
160.00
     Other Employees Cost
500.00
430.00
230.00
310.00
250.00
Other Manufacturing Expenses
8750.00
7130.00
5850.00
5050.00
5140.00
     Sub-contracted / Out sourced services
     Processing Charges
3330.00
2790.00
2470.00
2030.00
2130.00
     Repairs and Maintenance
1140.00
720.00
580.00
630.00
570.00
     Packing Material Consumed
3740.00
3080.00
2320.00
1940.00
1970.00
     Other Mfg Exp
540.00
550.00
490.00
450.00
460.00
General and Administration Expenses
2200.00
1620.00
1290.00
1760.00
2130.00
     Rent , Rates & Taxes
350.00
280.00
370.00
400.00
740.00
     Insurance
280.00
250.00
210.00
180.00
160.00
     Printing and stationery
     Professional and legal fees
230.00
330.00
210.00
210.00
170.00
     Traveling and conveyance
1240.00
670.00
410.00
850.00
910.00
     Other Administration
1330.00
750.00
500.00
970.00
1060.00
Selling and Distribution Expenses
13980.00
9880.00
8450.00
9780.00
10500.00
     Advertisement & Sales Promotion
4370.00
2470.00
1660.00
3700.00
4370.00
     Sales Commissions & Incentives
1210.00
980.00
740.00
730.00
680.00
     Freight and Forwarding
5470.00
4310.00
3620.00
3430.00
3430.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2920.00
2110.00
2430.00
1930.00
2020.00
Miscellaneous Expenses
790.00
670.00
750.00
820.00
610.00
     Bad debts /advances written off
10.00
10.00
20.00
     Provision for doubtful debts
180.00
130.00
240.00
180.00
90.00
     Losson disposal of fixed assets(net)
0.00
10.00
70.00
50.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
600.00
530.00
490.00
560.00
450.00
Less: Expenses Capitalised
Total Expenditure
152900.00
121650.00
88680.00
83800.00
88500.00
Operating Profit (Excl OI)
16210.00
17740.00
15890.00
10600.00
12230.00
Other Income
1780.00
1600.00
1870.00
1130.00
1290.00
     Interest Received
1230.00
1040.00
1080.00
770.00
800.00
     Dividend Received
     Profit on sale of Fixed Assets
400.00
     Profits on sale of Investments
10.00
0.00
     Provision Written Back
0.00
0.00
40.00
40.00
90.00
     Foreign Exchange Gains
220.00
330.00
240.00
210.00
190.00
     Others
320.00
220.00
110.00
120.00
200.00
Operating Profit
17980.00
19340.00
17770.00
11740.00
13520.00
Interest
550.00
670.00
900.00
510.00
550.00
     InterestonDebenture / Bonds
     Interest on Term Loan
50.00
250.00
470.00
50.00
140.00
     Intereston Fixed deposits
     Bank Charges etc
210.00
140.00
170.00
320.00
390.00
     Other Interest
280.00
280.00
260.00
150.00
30.00
PBDT
17430.00
18670.00
16860.00
11220.00
12970.00
Depreciation
2960.00
2610.00
2490.00
2180.00
1490.00
Profit Before Taxation & Exceptional Items
14470.00
16070.00
14380.00
9040.00
11470.00
Exceptional Income / Expenses
Profit Before Tax
14470.00
16070.00
14380.00
9040.00
11470.00
Provision for Tax
3750.00
4100.00
3930.00
1690.00
3590.00
     Current Income Tax
3610.00
4090.00
3480.00
1990.00
2700.00
     Deferred Tax
110.00
120.00
530.00
-300.00
890.00
     Other taxes
30.00
-100.00
-70.00
0.00
0.00
Profit After Tax
10720.00
11960.00
10440.00
7360.00
7880.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10720.00
11960.00
10440.00
7350.00
7880.00
Adjustments to PAT
Profit Balance B/F
50870.00
42920.00
34380.00
33470.00
28800.00
Appropriations
61590.00
54890.00
44820.00
40830.00
36670.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
510.00
     Other Appropriation
2900.00
2140.00
20.00
3430.00
3200.00
Equity Dividend %
750.00
750.00
650.00
400.00
450.00
Earnings Per Share
17.00
19.00
17.00
12.00
13.00
Adjusted EPS
17.00
19.00
17.00
12.00
13.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI