CLOSE X

NSE : BSE : ISIN CODE : Industry : House :
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
23420.00
33730.00
27670.00
22200.00
18040.00
     Sales
23160.00
33580.00
27660.00
22160.00
18030.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
270.00
150.00
10.00
40.00
10.00
Less: Excise Duty
120.00
450.00
520.00
470.00
280.00
Net Sales
23310.00
33280.00
27150.00
21730.00
17760.00
EXPENDITURE :
Increase/Decrease in Stock
5030.00
-570.00
-170.00
-860.00
-1460.00
Raw Material Consumed
13980.00
26760.00
20570.00
17270.00
14830.00
     Opening Raw Materials
3920.00
3750.00
2330.00
1730.00
1980.00
     Purchases Raw Materials
15970.00
24230.00
20560.00
17280.00
14130.00
     Closing Raw Materials
6390.00
3920.00
3750.00
2330.00
1730.00
     Other Direct Purchases / Brought in cost
480.00
2700.00
1430.00
600.00
450.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
130.00
100.00
70.00
70.00
50.00
     Electricity & Power
130.00
100.00
70.00
70.00
50.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1750.00
1790.00
1490.00
1250.00
1090.00
     Salaries, Wages & Bonus
1440.00
1530.00
1230.00
1040.00
850.00
     Contributions to EPF & Pension Funds
30.00
40.00
30.00
20.00
20.00
     Workmen and Staff Welfare Expenses
70.00
40.00
40.00
20.00
30.00
     Other Employees Cost
220.00
180.00
180.00
170.00
180.00
Other Manufacturing Expenses
250.00
550.00
480.00
380.00
490.00
     Sub-contracted / Out sourced services
90.00
180.00
110.00
50.00
50.00
     Processing Charges
     Repairs and Maintenance
80.00
70.00
80.00
60.00
50.00
     Packing Material Consumed
     Other Mfg Exp
90.00
300.00
290.00
270.00
400.00
General and Administration Expenses
390.00
540.00
360.00
280.00
200.00
     Rent , Rates & Taxes
120.00
190.00
110.00
50.00
30.00
     Insurance
40.00
40.00
30.00
30.00
20.00
     Printing and stationery
10.00
10.00
10.00
10.00
10.00
     Professional and legal fees
110.00
110.00
70.00
70.00
40.00
     Traveling and conveyance
60.00
120.00
90.00
80.00
70.00
     Other Administration
100.00
180.00
140.00
120.00
100.00
Selling and Distribution Expenses
590.00
1300.00
1310.00
820.00
650.00
     Advertisement & Sales Promotion
350.00
1000.00
610.00
380.00
210.00
     Sales Commissions & Incentives
10.00
     Freight and Forwarding
230.00
300.00
230.00
190.00
190.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
470.00
240.00
250.00
Miscellaneous Expenses
250.00
110.00
520.00
220.00
260.00
     Bad debts /advances written off
110.00
0.00
0.00
0.00
10.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
0.00
     Losson foreign exchange fluctuations
20.00
310.00
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
140.00
80.00
200.00
220.00
210.00
Less: Expenses Capitalised
Total Expenditure
22370.00
30570.00
24620.00
19420.00
16130.00
Operating Profit (Excl OI)
940.00
2710.00
2530.00
2310.00
1630.00
Other Income
400.00
30.00
90.00
130.00
490.00
     Interest Received
100.00
10.00
0.00
0.00
20.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
290.00
20.00
     Others
20.00
20.00
90.00
110.00
470.00
Operating Profit
1340.00
2730.00
2620.00
2440.00
2120.00
Interest
690.00
1200.00
1060.00
940.00
860.00
     InterestonDebenture / Bonds
     Interest on Term Loan
570.00
1000.00
     Intereston Fixed deposits
     Bank Charges etc
150.00
200.00
190.00
150.00
150.00
     Other Interest
-30.00
0.00
870.00
790.00
710.00
PBDT
660.00
1530.00
1560.00
1490.00
1270.00
Depreciation
450.00
490.00
450.00
380.00
300.00
Profit Before Taxation & Exceptional Items
210.00
1040.00
1110.00
1110.00
970.00
Exceptional Income / Expenses
6570.00
-460.00
Profit Before Tax
6780.00
1040.00
650.00
1110.00
970.00
Provision for Tax
1680.00
340.00
230.00
230.00
80.00
     Current Income Tax
1620.00
370.00
180.00
220.00
210.00
     Deferred Tax
0.00
-30.00
-20.00
10.00
-130.00
     Other taxes
50.00
0.00
70.00
0.00
0.00
Profit After Tax
5100.00
700.00
420.00
880.00
890.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5100.00
700.00
420.00
880.00
890.00
Adjustments to PAT
-110.00
60.00
10.00
Profit Balance B/F
3220.00
2870.00
2780.00
2060.00
1430.00
Appropriations
8320.00
3570.00
3080.00
3000.00
2330.00
     General Reserves
300.00
150.00
200.00
230.00
     Proposed Equity Dividend
60.00
50.00
40.00
     Corporate dividend tax
10.00
10.00
     Other Appropriation
1420.00
60.00
0.00
Equity Dividend %
15.00
13.00
13.00
10.00
Earnings Per Share
126.00
17.00
12.00
25.00
25.00
Adjusted EPS
126.00
17.00
12.00
25.00
25.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI