CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,442.70 -33.15 (-0.15%)
SENSEX 73,895.54 17.39 (0.02%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

ELDECO HOUSING & INDUSTRIES LTD.

NSE : ELDEHSGBSE : 523329ISIN CODE : INE668G01021Industry : Construction - Real EstateHouse : Elbee
BSE1068.95-21.75 (-1.99 %)
PREV CLOSE ( ) 1090.70
OPEN PRICE ( ) 1082.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 174
TODAY'S LOW / HIGH ( )1063.90 1091.00
52 WK LOW / HIGH ( )526.65 1172
NSE1070.05-30.15 (-2.74 %)
PREV CLOSE( ) 1100.20
OPEN PRICE ( ) 1089.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1070.05 (158)
VOLUME 5945
TODAY'S LOW / HIGH( ) 1055.00 1098.20
52 WK LOW / HIGH ( )578.6 1175
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1291.40
1268.80
1594.20
1285.27
1681.94
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1291.40
1268.80
1594.20
1285.27
1681.94
Less: Excise Duty
Operating Income (Net)
1291.40
1268.80
1594.20
1285.27
1681.94
EXPENDITURE :
Increase/Decrease in Stock
-548.80
-240.40
438.60
37.27
39.18
Cost of Construction and Development
646.20
429.50
107.60
245.24
519.55
     Opening Raw Materials
153.40
195.50
198.80
200.10
205.98
     Cost of Land & Construction Materials
303.50
162.80
43.70
107.57
175.05
     Closing Stock
150.20
153.40
195.50
198.79
200.10
     Cost of Constructed property Sold
     Development Rights
308.10
183.40
49.80
117.14
322.05
     Other Construction Expenses
647.60
408.10
110.30
253.50
660.67
Power & Fuel Cost
5.10
9.40
10.60
13.11
12.63
     Electricity & Power
3.30
8.40
9.00
11.18
10.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.80
1.00
1.60
1.93
1.88
Employee Cost
59.70
44.10
38.10
42.90
42.62
     Salaries, Wages & Bonus
57.00
41.40
34.80
38.23
37.37
     Contributions to EPF & Pension Funds
2.20
2.10
2.80
4.09
4.77
     Workmen and Staff Welfare Expenses
0.50
0.60
0.50
0.58
0.48
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
497.90
335.50
275.60
390.46
468.15
     Sub-contracted / Out sourced services
404.20
276.10
200.40
298.56
333.95
     Processing Charges
     Repairs and Maintenance
3.90
9.70
10.00
8.38
8.49
     Packing Material Consumed
     Other Manufacturing expenses
89.80
49.70
65.10
83.52
125.71
General and Administration Expenses
42.60
38.20
21.40
31.54
35.87
     Rent , Rates & Taxes
0.50
0.30
0.60
0.26
5.58
     Insurance
0.70
0.30
0.60
0.53
0.38
     Printing and stationery
0.80
0.80
0.30
0.67
0.76
     Professional and legal fees
16.40
14.10
9.60
16.15
16.20
     Other Administration
24.30
22.70
10.30
13.93
12.95
Selling and Distribution Expenses
64.70
44.80
35.50
51.10
57.74
     Advertisement & Sales Promotion
18.60
14.80
7.30
9.66
11.73
     Sales Commissions & Incentives
43.60
28.00
23.40
40.47
42.52
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.40
2.00
4.70
0.97
3.49
Miscellaneous Expenses
12.10
11.00
4.20
2.46
0.81
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.92
     Other Miscellaneous Expenses
12.10
11.00
4.20
1.54
0.81
Less: Expenses Capitalised
Total Expenditure
779.60
672.00
931.60
814.09
1176.55
Operating Profit (Excl OI)
511.80
596.70
662.60
471.18
505.40
Other Income
115.10
102.90
82.70
69.88
56.35
     Interest Received
102.00
93.60
80.90
61.67
49.41
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.15
     Profits on sale of Investments
0.02
     Provision Written Back
8.30
4.80
0.70
5.02
3.40
     Foreign Exchange Gains
     Others
4.70
4.60
1.20
3.03
3.53
Operating Profit
626.90
699.70
745.30
541.06
561.75
Interest
16.60
10.20
8.80
9.02
18.87
     InterestonDebenture / Bonds
     Interest on Term Loan
0.04
1.02
     Intereston Fixed deposits
     Bank Charges etc
0.20
0.30
0.30
0.59
0.13
     Other Interest
16.50
9.90
8.50
8.40
17.72
PBDT
610.20
689.50
736.60
532.04
542.88
Depreciation
7.00
6.90
6.30
6.63
2.46
Profit Before Taxation & Exceptional Items
603.30
682.60
730.20
525.40
540.42
Exceptional Income / Expenses
Profit Before Tax
603.30
682.60
730.20
525.40
540.42
Provision for Tax
159.60
174.60
188.00
133.61
157.43
     Current Income Tax
156.90
173.70
188.40
124.24
160.47
     Deferred Tax
2.70
3.20
-0.60
6.94
-3.51
     Other taxes
-0.10
-2.40
0.20
2.42
0.47
Profit After Tax
443.70
508.00
542.20
391.80
383.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-16.69
Share of Associate
Other Consolidated Items
Consolidated Net Profit
443.70
508.00
542.20
391.80
366.31
Adjustments to PAT
Profit Balance B/F
2776.50
2347.10
1804.40
1527.72
1207.97
Appropriations
3220.10
2855.10
2346.60
1919.52
1574.28
     General Reserve
30.00
     Proposed Equity Dividend
     Corporate dividend tax
7.08
     Other Appropriation
3220.10
2855.10
2346.60
1882.44
1574.28
Equity Dividend %
400.00
400.00
400.00
175.00
175.00
Earnings Per Share
45.00
52.00
276.00
199.00
186.00
Adjusted EPS
45.00
52.00
55.00
40.00
37.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI