CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,648.20 43.35 (0.19%)
SENSEX 74,611.11 128.33 (0.17%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SHILPA MEDICARE LTD.

NSE : SHILPAMEDBSE : 530549ISIN CODE : INE790G01031Industry : Pharmaceuticals & DrugsHouse : Private
BSE553.903.2 (+0.58 %)
PREV CLOSE ( ) 550.70
OPEN PRICE ( ) 553.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37496
TODAY'S LOW / HIGH ( )543.35 556.50
52 WK LOW / HIGH ( )228.25 561.15
NSE554.354 (+0.73 %)
PREV CLOSE( ) 550.35
OPEN PRICE ( ) 549.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 554.35 (692)
VOLUME 283816
TODAY'S LOW / HIGH( ) 544.00 556.90
52 WK LOW / HIGH ( )228.5 561.6
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10501.10
11455.20
9011.30
9079.10
7333.90
     Sales
9583.10
10782.80
8531.20
7570.10
6831.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
918.00
672.50
480.10
1509.00
502.20
Less: Excise Duty
Net Sales
10501.10
11455.20
9011.30
9079.10
7333.90
EXPENDITURE :
Increase/Decrease in Stock
115.00
-70.20
-588.30
-160.50
2.20
Raw Material Consumed
4044.20
3902.40
3295.60
2937.80
2568.10
     Opening Raw Materials
1527.00
1363.00
1130.00
1009.00
1060.50
     Purchases Raw Materials
3702.10
3981.50
3421.90
2991.10
2442.00
     Closing Raw Materials
1524.70
1527.00
1363.00
1130.00
1009.00
     Other Direct Purchases / Brought in cost
339.90
84.90
106.80
67.60
74.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
567.90
524.30
402.50
387.60
335.70
     Electricity & Power
567.90
524.30
402.50
387.60
335.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2873.30
2644.90
2353.10
1965.90
1764.00
     Salaries, Wages & Bonus
2679.10
2448.80
2147.40
1797.40
1606.50
     Contributions to EPF & Pension Funds
151.80
150.50
166.10
134.70
126.10
     Workmen and Staff Welfare Expenses
42.50
45.60
39.60
33.90
31.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1104.40
1200.30
891.20
791.90
612.30
     Sub-contracted / Out sourced services
     Processing Charges
153.10
146.20
103.90
103.00
101.30
     Repairs and Maintenance
440.00
482.60
429.20
303.80
284.40
     Packing Material Consumed
     Other Mfg Exp
511.30
571.50
358.20
385.10
226.70
General and Administration Expenses
468.30
715.80
477.10
702.60
272.00
     Rent , Rates & Taxes
30.70
36.10
37.50
83.10
55.30
     Insurance
40.30
38.70
36.30
24.20
24.50
     Printing and stationery
     Professional and legal fees
265.70
535.60
318.50
515.70
125.50
     Traveling and conveyance
53.60
32.60
17.40
36.20
32.50
     Other Administration
131.60
105.50
84.80
79.50
66.70
Selling and Distribution Expenses
185.60
293.60
207.90
104.00
67.20
     Advertisement & Sales Promotion
26.20
56.60
35.20
11.40
9.00
     Sales Commissions & Incentives
     Freight and Forwarding
79.70
72.70
67.00
34.70
20.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
79.60
164.30
105.70
57.80
37.40
Miscellaneous Expenses
259.80
272.20
255.10
204.80
172.30
     Bad debts /advances written off
3.30
54.20
5.30
3.30
33.30
     Provision for doubtful debts
14.00
     Losson disposal of fixed assets(net)
2.60
16.00
5.90
4.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
239.80
202.00
243.90
201.50
134.90
Less: Expenses Capitalised
Total Expenditure
9618.40
9483.20
7294.30
6934.00
5793.90
Operating Profit (Excl OI)
882.70
1972.00
1717.00
2145.10
1540.00
Other Income
314.10
209.00
400.90
222.30
155.60
     Interest Received
17.70
20.70
34.40
15.00
56.50
     Dividend Received
1.90
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
102.50
50.10
70.20
15.80
2.30
     Foreign Exchange Gains
140.10
66.60
99.50
52.80
18.30
     Others
53.80
71.60
196.90
138.60
76.50
Operating Profit
1196.80
2181.00
2117.90
2367.40
1695.60
Interest
586.50
411.70
218.70
45.60
36.80
     InterestonDebenture / Bonds
     Interest on Term Loan
346.30
346.50
163.80
0.00
     Intereston Fixed deposits
     Bank Charges etc
21.10
     Other Interest
219.10
65.20
54.90
45.60
36.70
PBDT
610.30
1769.40
1899.20
2321.80
1658.80
Depreciation
955.00
798.00
539.80
437.80
420.60
Profit Before Taxation & Exceptional Items
-344.70
971.30
1359.50
1884.00
1238.20
Exceptional Income / Expenses
87.90
608.40
198.70
Profit Before Tax
-382.80
1022.60
1950.50
1880.50
1356.80
Provision for Tax
-73.60
416.80
488.50
334.90
261.80
     Current Income Tax
341.30
340.40
452.30
398.70
379.00
     Deferred Tax
-414.90
76.40
36.20
-53.30
-12.80
     Other taxes
0.00
0.00
0.00
-10.50
-104.30
Profit After Tax
-309.20
605.80
1462.00
1545.60
1095.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.60
0.80
15.80
15.90
27.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-324.80
606.60
1477.80
1561.50
1122.60
Adjustments to PAT
Profit Balance B/F
10432.00
9915.10
8430.00
7074.80
5952.20
Appropriations
10107.30
10521.70
9907.80
8636.40
7074.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
17.90
     Other Appropriation
95.50
89.70
-7.30
98.80
Equity Dividend %
110.00
110.00
110.00
100.00
Earnings Per Share
-4.00
7.00
18.00
19.00
14.00
Adjusted EPS
-4.00
7.00
18.00
19.00
14.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI