CLOSE X

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/DistributionHouse : Kalyani
BSE873.3011.25 (+1.31 %)
PREV CLOSE ( ) 862.05
OPEN PRICE ( ) 869.95
BID PRICE (QTY) 873.70 (44)
OFFER PRICE (QTY) 875.55 (44)
VOLUME 9451
TODAY'S LOW / HIGH ( )859.00 876.50
52 WK LOW / HIGH ( )332.5 978
NSE867.004.75 (+0.55 %)
PREV CLOSE( ) 862.25
OPEN PRICE ( ) 869.00
BID PRICE (QTY) 866.55 (11)
OFFER PRICE (QTY) 867.00 (155)
VOLUME 142609
TODAY'S LOW / HIGH( ) 860.00 876.20
52 WK LOW / HIGH ( )332.1 977.95
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
7591.00
5131.00
3705.00
5352.00
4481.00
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
1103.00
745.00
30.00
1035.00
33.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
6488.00
4386.00
3675.00
4316.00
4448.00
Less: Excise Duty
Operating Income (Net)
7591.00
5131.00
3705.00
5352.00
4481.00
EXPENDITURE :
Increase/Decrease in Stock
0.00
0.00
0.00
0.00
1.00
Power Generation & Distribution Cost
34.00
35.00
31.00
17.00
12.00
     Cost of power purchased
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
31.00
32.00
29.00
15.00
10.00
     Other power & fuel
3.00
3.00
3.00
3.00
2.00
Employee Cost
590.00
529.00
537.00
571.00
513.00
     Salaries, Wages & Bonus
497.00
443.00
446.00
482.00
430.00
     Contributions to EPF & PensionFunds
59.00
51.00
56.00
57.00
66.00
     Workmen and Staff Welfare Expenses
22.00
21.00
21.00
20.00
17.00
     Other Employees Cost
12.00
14.00
14.00
13.00
0.00
Operating Expenses
1596.00
1041.00
539.00
1415.00
323.00
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
22.00
16.00
12.00
15.00
15.00
     Sub Contract Charges
     Repairs and Maintenance
412.00
244.00
430.00
337.00
190.00
     Other Operating Expenses
1163.00
781.00
97.00
1064.00
118.00
General and Administration Expenses
337.00
283.00
251.00
330.00
289.00
     Rent , Rates & Taxes
23.00
19.00
20.00
23.00
21.00
     Insurance
17.00
17.00
17.00
8.00
5.00
     Printing and stationery
5.00
4.00
5.00
5.00
6.00
     Professional and legal fees
157.00
129.00
94.00
150.00
109.00
     Other Administration
136.00
113.00
115.00
144.00
147.00
Selling and Distribution Expenses
5.00
4.00
2.00
1.00
2.00
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
5.00
4.00
2.00
1.00
2.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
56.00
52.00
58.00
50.00
34.00
     Bad debts /advances written off
     Provision for doubtful debts
6.00
     Losson disposal of fixed assets(net)
0.00
0.00
1.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
7.00
13.00
     Other Miscellaneous Expenses
49.00
39.00
58.00
50.00
28.00
Less: Expenses Capitalised
Total Expenditure
2616.00
1944.00
1419.00
2385.00
1174.00
Operating Profit (Excl OI)
4975.00
3187.00
2286.00
2967.00
3308.00
Other Income
174.00
225.00
234.00
294.00
212.00
     Interest Received
87.00
29.00
40.00
43.00
40.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
0.00
147.00
59.00
     Foreign Exchange Gains
     Others
87.00
142.00
188.00
76.00
36.00
Operating Profit
5149.00
3412.00
2520.00
3261.00
3520.00
Interest
1830.00
1829.00
2154.00
2138.00
2053.00
     InterestonDebenture / Bonds
     Intereston Term Loan
1737.00
1731.00
2052.00
1990.00
1861.00
     Intereston Fixed deposits
     Bank Charges etc
90.00
91.00
85.00
120.00
119.00
     Other Interest
4.00
7.00
17.00
27.00
73.00
PBDT
3319.00
1582.00
366.00
1124.00
1467.00
Depreciation
580.00
551.00
567.00
531.00
520.00
Profit Before Taxation & Exceptional Items
2739.00
1031.00
-201.00
592.00
947.00
Exceptional Income / Expenses
-254.00
-152.00
Profit Before Tax
2739.00
1031.00
-201.00
338.00
795.00
Provision for Tax
172.00
99.00
20.00
65.00
75.00
     Current Income Tax
156.00
105.00
55.00
81.00
103.00
     Deferred Tax
27.00
-7.00
-28.00
-4.00
-21.00
     Other taxes
-10.00
2.00
-7.00
-12.00
-7.00
Profit After Tax
2567.00
931.00
-221.00
274.00
720.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1322.00
-423.00
196.00
-76.00
-336.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1244.00
508.00
-25.00
197.00
384.00
Adjustments to PAT
Profit Balance B/F
-5348.00
-5864.00
-5844.00
-6018.00
-6345.00
Appropriations
-4104.00
-5356.00
-5869.00
-5820.00
-5961.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4104.00
-5356.00
-5869.00
-5820.00
-5961.00
Equity Dividend %
Earnings Per Share
33.00
13.00
-1.00
5.00
10.00
Adjusted EPS
33.00
13.00
-1.00
5.00
10.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI