B.N.Rathi Securities Ltd.

Company Profile

Profit & Loss

BALMER LAWRIE INVESTMENTS LTD.

NSE : NABSE : 532485ISIN CODE : INE525F01017Industry : Finance - NBFCHouse : PSU

BSE721.30-0.65 (-0.09 %)

PREV CLOSE ( ) 721.95

OPEN PRICE ( ) 729.75

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 18021

TODAY'S LOW / HIGH ( )714.00 734.90

52 WK LOW / HIGH ( ) 378.3810.8

NSE

This Company is not listed in NSE

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Operating Income

23283.90

20607.60

15362.10

15433.80

17833.40

Sale of Shares / Units

Interest income

73.90

58.90

76.40

93.90

85.50

Portfolio management services

Dividend income

Brokerages & commissions

Processing fees and other charges

Other Operating Income

23210.00

20548.70

15285.60

15340.00

17747.90

Operating Income (Net)

23283.90

20607.60

15362.10

15433.80

17833.40

EXPENDITURE :

Increase/Decrease in Stock

-137.70

-46.90

3.40

-50.70

34.40

Employee Cost

2514.20

2277.70

2185.50

2151.80

2128.50

Salaries, Wages & Bonus

1958.50

1852.30

1791.10

1715.00

1747.70

Contributions to EPF & Pension Funds

220.20

211.80

221.40

245.10

218.80

Workmen and Staff Welfare Expenses

335.60

213.70

173.00

191.70

162.00

Other Employees Cost

0.00

Operating & Establishment Expenses

1304.40

1089.00

877.70

860.80

935.30

Depository Charges

Security Transaction tax

Software & Technical expenses

Commission, Brokerage & Discounts

143.90

79.90

68.80

57.40

75.00

Rent , Rates & Taxes

218.30

92.20

88.30

92.50

153.40

Repairs and Maintenance

231.20

254.70

164.20

145.80

125.30

Insurance

42.50

38.20

35.60

30.90

27.00

Electricity & Power

388.20

349.50

284.10

291.00

297.00

Other Operating Expenses

280.30

274.60

236.60

243.20

257.60

Administrations & Other Expenses

6436.50

5247.20

4414.00

3609.70

4179.70

Printing and stationery

19.60

15.20

13.10

22.40

29.70

Professional and legal fees

Advertisement & Sales Promotion

Other General Expenses

6416.90

5232.00

4400.90

3587.30

4149.90

Provisions and Contingencies

649.30

610.20

686.20

703.10

756.00

Provisions for contingencies

Provisions against NPAs

Bad debts /advances written off

Provision for doubtful debts

97.10

85.30

95.60

137.00

156.10

Losson disposal of fixed assets(net)

0.20

1.40

0.40

0.20

40.60

Losson foreign exchange fluctuations

6.10

Losson sale of non-trade current investments

Other Miscellaneous Expenses

552.00

523.40

584.10

565.90

559.30

Less: Expenses Capitalised

Total Expenditure

21332.80

18949.40

14161.50

13501.80

15542.20

Operating Profit (Excl OI)

1951.20

1658.20

1200.50

1932.00

2291.30

Other Income

504.00

447.50

765.40

551.40

626.20

Other Interest Income

165.60

177.30

292.20

323.50

301.90

Other Commission

Discounts

Profit on sale of Fixed Assets

13.30

35.80

1.60

2.30

2.20

Income from investments

0.40

0.20

5.50

0.70

63.80

Provision Written Back

245.00

161.80

423.60

172.40

184.50

Others

79.70

72.40

42.50

52.60

73.90

Operating Profit

2455.20

2105.70

1965.90

2483.50

2917.40

Interest

179.40

135.90

119.20

148.70

71.20

Loans

102.60

93.10

86.30

106.20

55.80

Deposits

Bonds / Debentures

Other Interest

76.80

42.80

32.80

42.50

15.40

Depreciation

567.90

565.50

550.20

517.30

303.10

Profit Before Taxation & Exceptional Items

1707.90

1404.30

1296.50

1817.40

2543.10

Exceptional Income / Expenses

Profit Before Tax

2315.50

1857.30

1623.50

1817.40

2543.10

Provision for Tax

591.90

485.20

417.00

575.00

877.50

Current Income Tax

589.20

468.30

405.60

609.90

909.40

Deferred Tax

44.80

16.50

66.70

35.90

42.40

Other taxes

-42.10

0.40

-55.30

-70.80

-74.30

Profit After Tax

1723.60

1372.10

1206.60

1242.40

1665.60

Extra items

0.00

Minority Interest

-614.30

-489.70

-409.30

-551.70

-738.60

Share of Associate

366.40

358.40

Other Consolidated Items

Consolidated Net Profit

1109.30

882.40

797.30

1057.20

1285.50

Adjustments to PAT

Profit Balance B/F

7488.30

7314.60

7358.60

7010.60

6396.90

Appropriations

8597.60

8197.00

8155.90

8067.80

7682.40

General Reserve

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

8597.60

8197.00

8155.90

8067.80

7682.40

Equity Dividend %

330.00

300.00

380.00

375.00

340.00

Earnings Per Share

50.00

40.00

36.00

48.00

58.00

Adjusted EPS

50.00

40.00

36.00

48.00

58.00

Investor Alert

1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838

GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.

In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL

DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS