CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,419.95 -150.40 (-0.67%)
SENSEX 73,730.16 -609.28 (-0.82%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

MCLEOD RUSSEL INDIA LTD.

NSE : MCLEODRUSSBSE : 532654ISIN CODE : INE942G01012Industry : Tea/CoffeeHouse : Private
BSE25.290.49 (+1.98 %)
PREV CLOSE ( ) 24.80
OPEN PRICE ( ) 25.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22046
TODAY'S LOW / HIGH ( )25.05 25.29
52 WK LOW / HIGH ( )17.52 37.99
NSE25.400.45 (+1.8 %)
PREV CLOSE( ) 24.95
OPEN PRICE ( ) 25.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 183043
TODAY'S LOW / HIGH( ) 25.00 25.40
52 WK LOW / HIGH ( )17.35 37.85
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13695.70
13558.30
14384.30
11430.10
17229.20
     Sales
13291.30
13293.30
14023.90
11174.60
16952.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
24.40
27.50
14.30
22.70
17.20
     Revenue from property development
     Other Operational Income
380.00
237.50
346.10
232.90
259.50
Less: Excise Duty
Net Sales
13695.70
13558.30
14384.30
11430.10
17229.20
EXPENDITURE :
Increase/Decrease in Stock
210.90
361.40
16.00
208.00
-173.00
Raw Material Consumed
1062.50
1937.10
2106.50
1252.70
3173.50
     Opening Raw Materials
28.80
20.00
0.20
31.70
     Purchases Raw Materials
747.20
1800.00
1764.10
1252.40
3142.00
     Closing Raw Materials
14.20
28.80
20.00
0.20
     Other Direct Purchases / Brought in cost
300.70
145.90
362.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1613.50
1553.60
1497.40
1440.60
2036.30
     Electricity & Power
1613.50
1553.60
1497.40
1440.60
2036.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7222.90
6371.70
5969.20
5768.60
8199.50
     Salaries, Wages & Bonus
5990.30
5253.10
4904.40
4657.70
6592.10
     Contributions to EPF & Pension Funds
655.30
605.80
529.00
561.20
801.70
     Workmen and Staff Welfare Expenses
577.20
512.80
535.80
549.70
805.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1382.10
1441.30
1631.80
1008.90
1579.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
378.20
373.50
602.60
368.80
627.80
     Packing Material Consumed
87.20
124.40
139.90
121.20
183.60
     Other Mfg Exp
916.70
943.40
889.30
518.90
768.00
General and Administration Expenses
355.20
291.40
343.70
376.80
535.90
     Rent , Rates & Taxes
71.10
38.90
41.70
36.30
183.90
     Insurance
44.60
46.30
55.80
57.50
94.80
     Printing and stationery
     Professional and legal fees
158.70
123.30
171.90
193.80
136.00
     Traveling and conveyance
61.10
65.60
55.20
75.60
101.90
     Other Administration
80.80
83.10
74.30
89.10
121.30
Selling and Distribution Expenses
685.00
674.50
661.90
611.10
921.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
5.50
     Freight and Forwarding
608.80
596.00
584.90
552.20
825.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
76.20
78.50
77.00
58.90
89.90
Miscellaneous Expenses
229.90
261.30
248.00
366.40
1399.80
     Bad debts /advances written off
1.60
41.10
22.20
45.20
     Provision for doubtful debts
16.10
44.60
34.50
     Losson disposal of fixed assets(net)
15.40
23.30
38.20
     Losson foreign exchange fluctuations
20.60
37.50
44.60
106.40
     Losson sale of non-trade current investments
24.50
     Other Miscellaneous Expenses
151.60
182.60
181.20
298.50
1175.50
Less: Expenses Capitalised
Total Expenditure
12762.00
12892.20
12474.50
11033.00
17672.60
Operating Profit (Excl OI)
933.70
666.10
1909.80
397.10
-443.30
Other Income
170.40
115.10
241.90
313.80
2373.10
     Interest Received
40.10
47.80
62.10
55.30
1505.90
     Dividend Received
3.30
     Profit on sale of Fixed Assets
5.00
7.80
     Profits on sale of Investments
     Provision Written Back
92.40
3.50
157.40
9.50
     Foreign Exchange Gains
71.60
     Others
37.90
58.80
100.50
101.10
854.30
Operating Profit
1104.20
781.30
2151.70
711.00
1929.70
Interest
2005.10
1654.90
2045.10
2266.90
3375.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.10
9.90
8.90
52.90
438.00
     Other Interest
1995.10
1645.00
2036.20
2214.00
2937.70
PBDT
-901.00
-873.60
106.60
-1556.00
-1446.00
Depreciation
698.90
748.10
903.80
779.50
841.20
Profit Before Taxation & Exceptional Items
-1599.90
-1621.70
-797.20
-2335.50
-2287.20
Exceptional Income / Expenses
-9334.20
439.80
2894.00
Profit Before Tax
-10934.10
-1621.70
-797.20
-1891.70
606.90
Provision for Tax
-369.00
187.50
-273.30
-413.80
218.70
     Current Income Tax
16.90
-14.00
16.00
36.50
213.70
     Deferred Tax
-386.30
197.20
-467.20
-450.20
402.40
     Other taxes
0.30
4.30
177.80
0.00
-397.30
Profit After Tax
-10565.10
-1809.20
-523.90
-1477.90
388.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-69.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-10565.10
-1809.20
-523.90
-1477.90
318.50
Adjustments to PAT
Profit Balance B/F
528.70
2423.60
3078.80
4541.50
4319.30
Appropriations
-10036.40
614.40
2554.90
3063.60
4637.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
159.00
85.70
131.30
-15.20
96.20
Equity Dividend %
Earnings Per Share
-101.00
-17.00
-5.00
-14.00
4.00
Adjusted EPS
-101.00
-17.00
-5.00
-14.00
4.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI