B.N.Rathi Securities Ltd.

Company Profile

Profit & Loss

AIA ENGINEERING LTD.

NSE : AIAENGBSE : 532683ISIN CODE : INE212H01026Industry : Castings/ForgingsHouse : AIA Engineering

BSE3791.00-115.2 (-2.95 %)

PREV CLOSE ( ) 3906.20

OPEN PRICE ( ) 3908.65

BID PRICE (QTY) 3791.05 (2)

OFFER PRICE (QTY) 3797.25 (3)

VOLUME 1797

TODAY'S LOW / HIGH ( )3779.85 3931.05

52 WK LOW / HIGH ( )2621 4624.5

NSE3795.15-109.35 (-2.8 %)

PREV CLOSE( ) 3904.50

OPEN PRICE ( ) 3904.60

BID PRICE (QTY) 3795.15 (13)

OFFER PRICE (QTY) 3796.20 (3)

VOLUME 260697

TODAY'S LOW / HIGH( ) 3776.95 3928.80

52 WK LOW / HIGH ( )2620 4630

(Rs.in Million)

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Mar 2019

INCOME :

Gross Sales

49096.70

35717.10

28873.00

29843.50

30746.70

Sales

48389.30

35196.30

28245.90

28877.30

29742.50

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

707.40

520.80

627.10

966.10

1004.20

Less: Excise Duty

109.00

Net Sales

49087.70

35665.50

28814.90

29699.70

30695.00

EXPENDITURE :

Increase/Decrease in Stock

250.60

-3712.80

75.50

575.70

-1926.50

Raw Material Consumed

20407.60

18423.70

11350.50

11159.00

14179.10

Opening Raw Materials

1808.40

821.30

1206.60

819.50

736.70

Purchases Raw Materials

20269.90

19410.80

10965.20

11295.60

14261.80

Closing Raw Materials

1670.70

1808.40

821.30

956.10

819.50

Other Direct Purchases / Brought in cost

Other raw material cost

0.00

Power & Fuel Cost

3765.90

3285.20

2867.00

3009.50

3380.40

Electricity & Power

3765.90

3285.20

2867.00

3009.50

3380.40

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

1519.00

1393.70

1335.00

1343.90

1263.90

Salaries, Wages & Bonus

1361.10

1274.10

1209.90

1224.80

1146.70

Contributions to EPF & Pension Funds

63.80

61.90

65.20

56.80

Workmen and Staff Welfare Expenses

64.90

31.30

31.50

28.60

37.50

Other Employees Cost

29.20

26.30

28.40

25.30

22.90

Other Manufacturing Expenses

4214.10

3480.00

3091.20

3650.80

4085.70

Sub-contracted / Out sourced services

Processing Charges

760.20

699.60

699.40

765.40

805.80

Repairs and Maintenance

230.30

210.40

194.60

173.90

163.20

Packing Material Consumed

Other Mfg Exp

3223.50

2569.90

2197.20

2711.60

3116.70

General and Administration Expenses

958.80

701.50

629.10

743.10

782.20

Rent , Rates & Taxes

38.20

28.50

24.10

29.50

52.20

Insurance

102.80

100.00

94.30

74.80

69.20

Printing and stationery

29.20

27.50

29.00

32.90

38.40

Professional and legal fees

461.60

331.00

317.90

330.00

341.60

Traveling and conveyance

251.00

145.50

93.70

215.10

225.90

Other Administration

326.90

214.40

163.90

275.90

280.80

Selling and Distribution Expenses

5309.70

4660.00

2694.00

2202.10

2068.50

Advertisement & Sales Promotion

11.70

3.40

11.40

13.20

24.10

Sales Commissions & Incentives

532.50

439.20

364.50

289.30

259.50

Freight and Forwarding

4765.40

4217.40

2294.60

1875.40

1761.70

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

23.50

24.20

23.20

Miscellaneous Expenses

208.30

178.20

181.10

168.10

227.20

Bad debts /advances written off

8.30

0.90

1.10

16.50

Provision for doubtful debts

0.30

12.70

11.20

Losson disposal of fixed assets(net)

1.50

21.60

3.20

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

Other Miscellaneous Expenses

200.00

175.70

159.20

154.30

196.30

Less: Expenses Capitalised

Total Expenditure

36634.00

28409.50

22223.50

22852.10

24060.50

Operating Profit (Excl OI)

12453.70

7256.00

6591.40

6847.60

6634.50

Other Income

2345.40

1562.90

1722.00

1419.10

1209.20

Interest Received

1070.90

786.30

500.40

213.20

162.40

Dividend Received

Profit on sale of Fixed Assets

1.70

5.70

Profits on sale of Investments

282.50

Provision Written Back

27.50

31.00

Foreign Exchange Gains

997.40

589.30

715.00

369.90

296.80

Others

247.90

156.20

506.50

830.20

467.50

Operating Profit

14799.10

8818.90

8313.30

8266.70

7843.70

Interest

248.40

85.00

81.90

100.70

111.30

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

47.30

46.50

38.90

44.80

35.80

Other Interest

201.00

38.50

42.90

55.90

75.50

PBDT

14550.80

8733.80

8231.50

8166.00

7732.50

Depreciation

930.40

921.20

935.00

978.80

788.50

Profit Before Taxation & Exceptional Items

13620.40

7812.70

7296.50

7187.20

6944.00

Exceptional Income / Expenses

Profit Before Tax

13620.40

7812.70

7296.50

7187.20

6944.00

Provision for Tax

3055.40

1616.50

1639.40

1284.00

1829.60

Current Income Tax

2987.30

1703.60

1868.30

1430.00

1736.90

Deferred Tax

14.10

-72.10

-228.90

-145.40

118.00

Other taxes

54.00

-15.00

0.00

-0.50

-25.30

Profit After Tax

10565.00

6196.20

5657.10

5903.20

5114.40

Extra items

0.00

Minority Interest

-5.70

0.60

4.20

0.40

-6.10

Share of Associate

Other Consolidated Items

Consolidated Net Profit

10559.30

6196.80

5661.20

5903.60

5108.30

Adjustments to PAT

Profit Balance B/F

43484.40

38127.90

32450.40

30567.60

25460.30

Appropriations

54043.60

44324.70

38111.60

36471.20

30568.70

General Reserves

Proposed Equity Dividend

Corporate dividend tax

444.40

Other Appropriation

837.10

840.40

-16.30

1029.70

1.00

Equity Dividend %

800.00

450.00

1350.00

450.00

Earnings Per Share

112.00

66.00

60.00

63.00

54.00

Adjusted EPS

112.00

66.00

60.00

63.00

54.00

Investor Alert

1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838

GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.

In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL

DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS