CLOSE X

NSE : BSE : ISIN CODE : Industry : House :
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
857.80
742.20
868.00
943.00
1208.20
     Sales
857.80
742.20
861.20
924.10
1151.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.20
17.90
25.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.60
1.00
31.50
Less: Excise Duty
3.20
17.50
14.20
28.90
Net Sales
857.80
739.00
850.50
928.80
1179.30
EXPENDITURE :
Increase/Decrease in Stock
-2.50
12.20
8.00
177.20
-49.50
Raw Material Consumed
238.80
245.40
313.70
214.00
561.70
     Opening Raw Materials
191.00
213.00
228.20
329.70
323.20
     Purchases Raw Materials
232.80
223.40
298.50
112.50
568.10
     Closing Raw Materials
185.00
191.00
213.00
228.20
329.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.10
8.70
9.30
8.10
9.10
     Electricity & Power
7.70
8.20
6.30
7.50
8.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.40
0.50
3.00
0.60
0.70
Employee Cost
341.40
318.50
295.30
296.70
425.70
     Salaries, Wages & Bonus
304.50
284.50
278.10
281.50
402.90
     Contributions to EPF & Pension Funds
7.20
6.30
7.50
7.30
9.00
     Workmen and Staff Welfare Expenses
29.70
27.70
9.60
8.00
13.80
     Other Employees Cost
0.10
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
13.60
16.70
24.10
15.40
156.40
     Sub-contracted / Out sourced services
     Processing Charges
2.70
1.80
2.70
     Repairs and Maintenance
7.30
10.20
15.10
10.50
15.40
     Packing Material Consumed
     Other Mfg Exp
3.50
4.70
6.20
4.90
141.00
General and Administration Expenses
74.40
105.70
123.00
186.60
56.80
     Rent , Rates & Taxes
17.00
41.40
20.40
14.80
16.30
     Insurance
5.40
5.80
6.00
2.90
3.10
     Printing and stationery
10.30
5.50
5.70
1.00
1.70
     Professional and legal fees
19.90
17.50
15.00
7.20
2.50
     Traveling and conveyance
14.20
27.90
26.90
11.00
18.40
     Other Administration
21.80
35.50
75.90
160.70
33.40
Selling and Distribution Expenses
3.20
3.60
23.40
1.60
3.40
     Advertisement & Sales Promotion
1.10
0.20
0.80
0.30
0.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.10
3.40
22.60
1.30
3.10
Miscellaneous Expenses
51.40
40.10
6.70
5.80
15.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
10.80
5.80
13.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
51.40
29.30
6.70
0.00
1.80
Less: Expenses Capitalised
Total Expenditure
728.40
751.00
803.30
905.30
1178.70
Operating Profit (Excl OI)
129.40
-11.90
47.20
23.50
0.60
Other Income
23.30
48.10
52.30
67.80
86.50
     Interest Received
5.00
8.50
1.00
7.70
32.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.00
     Foreign Exchange Gains
7.90
3.80
8.00
     Others
10.40
39.60
47.50
52.10
54.50
Operating Profit
152.60
36.20
99.60
91.40
87.20
Interest
67.50
24.00
133.00
300.90
298.60
     InterestonDebenture / Bonds
     Interest on Term Loan
119.10
21.80
21.80
     Intereston Fixed deposits
     Bank Charges etc
3.80
8.20
13.90
50.30
83.50
     Other Interest
63.80
15.80
0.00
228.80
193.30
PBDT
85.10
12.20
-33.40
-209.50
-211.40
Depreciation
188.50
168.20
169.10
194.20
205.10
Profit Before Taxation & Exceptional Items
-103.40
-156.00
-202.50
-403.80
-416.60
Exceptional Income / Expenses
-7.90
-80.10
-60.10
Profit Before Tax
-103.40
-156.00
-210.40
-483.90
-476.60
Provision for Tax
0.20
-43.00
     Current Income Tax
0.20
     Deferred Tax
-43.00
     Other taxes
0.20
0.00
0.00
0.00
-43.00
Profit After Tax
-103.60
-156.00
-210.40
-483.90
-433.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.90
-102.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-102.70
-156.00
-210.40
-483.90
-536.40
Adjustments to PAT
-26.20
Profit Balance B/F
-1539.80
-1382.20
-1173.20
-1088.10
-525.50
Appropriations
-1642.40
-1538.30
-1383.60
-1572.00
-1088.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.50
-1.30
Equity Dividend %
Earnings Per Share
-3.00
-5.00
-7.00
-16.00
-17.00
Adjusted EPS
-3.00
-5.00
-7.00
-16.00
-17.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI