CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,475.85 -172.35 (-0.76%)
SENSEX 73,878.15 -732.96 (-0.98%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

FIRSTSOURCE SOLUTIONS LTD.

NSE : FSLBSE : 532809ISIN CODE : INE684F01012Industry : BPO/ITeSHouse : RP Sanjiv Goenka
BSE207.70-2.75 (-1.31 %)
PREV CLOSE ( ) 210.45
OPEN PRICE ( ) 211.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 263693
TODAY'S LOW / HIGH ( )204.60 213.95
52 WK LOW / HIGH ( )111.75 229
NSE208.00-2.3 (-1.09 %)
PREV CLOSE( ) 210.30
OPEN PRICE ( ) 211.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 208.00 (9018)
VOLUME 3827533
TODAY'S LOW / HIGH( ) 204.70 213.90
52 WK LOW / HIGH ( )111.6 228.9
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
60223.00
59212.00
50780.00
40986.00
38263.00
     Software Services & Operating Revenues
59859.00
58657.00
50327.00
40502.00
37867.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
364.00
554.00
453.00
484.00
396.00
Less: Excise Duty
Operating Income (Net)
60223.00
59212.00
50780.00
40986.00
38263.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
334.00
259.00
221.00
285.00
281.00
     Electricity & Power
334.00
259.00
221.00
285.00
281.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
38675.00
39468.00
34672.00
27735.00
25573.00
     Salaries, Wages & Bonus
35486.00
35886.00
32024.00
25537.00
23391.00
     Contributions to EPF & Pension Funds
1547.00
1406.00
1252.00
1078.00
1088.00
     Wheeling & Transmission Charges recoverable
1414.00
1476.00
1187.00
1092.00
1043.00
     Other Employees Cost
228.00
699.00
209.00
29.00
50.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2962.00
2702.00
2604.00
1847.00
1865.00
     Repairs and Maintenance
663.00
692.00
608.00
546.00
600.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
2299.00
2010.00
1996.00
1302.00
1264.00
General and Administration Expenses
9241.00
6234.00
4168.00
3982.00
4501.00
     Rates & Taxes
271.00
225.00
219.00
208.00
182.00
     Insurance
328.00
268.00
179.00
145.00
141.00
     Printing and stationery
43.00
67.00
62.00
     Professional and legal fees
1163.00
1120.00
981.00
764.00
676.00
     Other Administration
6502.00
3766.00
2281.00
2373.00
2170.00
Selling and Marketing Expenses
407.00
586.00
540.00
380.00
345.00
     Advertisement & Sales Promotion
407.00
586.00
540.00
380.00
345.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
373.00
395.00
209.00
224.00
215.00
     Bad debts /advances written off
     Provision for doubtful debts
185.00
78.00
33.00
59.00
18.00
     Losson disposal of fixed assets(net)
7.00
3.00
4.00
3.00
7.00
     Losson foreign exchange fluctuations
27.00
27.00
28.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
153.00
286.00
173.00
162.00
163.00
Less: Expenses Capitalised
Total Expenditure
51993.00
49643.00
42415.00
34453.00
32779.00
Operating Profit (Excl OI)
8231.00
9568.00
8365.00
6533.00
5484.00
Other Income
1343.00
36.00
39.00
91.00
79.00
     Interest Received
10.00
5.00
7.00
11.00
27.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
48.00
30.00
19.00
60.00
46.00
     Provision Written Back
     Foreign Exchange Gains
13.00
18.00
     Others
1285.00
1.00
0.00
3.00
6.00
Operating Profit
9574.00
9604.00
8404.00
6625.00
5563.00
Interest
790.00
639.00
872.00
831.00
460.00
     InterestonDebenture / Bonds
     Intereston Term Loan
136.00
     Intereston Fixed deposits
     Bank Charges etc
289.00
370.00
349.00
533.00
172.00
     Other Interest
501.00
269.00
522.00
298.00
152.00
PBDT
8784.00
8965.00
7532.00
5794.00
5104.00
Depreciation
2632.00
2494.00
2064.00
1852.00
744.00
Profit Before Taxation & Exceptional Items
6152.00
6471.00
5469.00
3942.00
4359.00
Exceptional Income / Expenses
-1151.00
Profit Before Tax
6152.00
6471.00
4318.00
3942.00
4359.00
Provision for Tax
1015.00
1106.00
702.00
545.00
581.00
     Current Income Tax
658.00
742.00
620.00
282.00
344.00
     Deferred Tax
357.00
364.00
82.00
263.00
238.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5137.00
5365.00
3617.00
3397.00
3778.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
8.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5137.00
5374.00
3617.00
3397.00
3778.00
Adjustments to PAT
Profit Balance B/F
15525.00
13810.00
12076.00
13004.00
10494.00
Appropriations
20662.00
19184.00
15693.00
16401.00
14272.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20662.00
19184.00
15693.00
16401.00
14272.00
Equity Dividend %
35.00
35.00
30.00
25.00
20.00
Earnings Per Share
7.00
8.00
5.00
5.00
5.00
Adjusted EPS
7.00
8.00
5.00
5.00
5.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI