CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,511.40 91.45 (0.41%)
SENSEX 74,152.77 422.61 (0.57%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SHARDA MOTOR INDUSTRIES LTD.

NSE : SHARDAMOTRBSE : 535602ISIN CODE : INE597I01028Industry : Auto AncillaryHouse : Private
BSE1533.5049.9 (+3.36 %)
PREV CLOSE ( ) 1483.60
OPEN PRICE ( ) 1525.00
BID PRICE (QTY) 1530.60 (14)
OFFER PRICE (QTY) 1533.75 (9)
VOLUME 4596
TODAY'S LOW / HIGH ( )1521.10 1556.00
52 WK LOW / HIGH ( )639 1644
NSE1528.7045.9 (+3.1 %)
PREV CLOSE( ) 1482.80
OPEN PRICE ( ) 1525.00
BID PRICE (QTY) 1525.15 (14)
OFFER PRICE (QTY) 1528.70 (96)
VOLUME 32281
TODAY'S LOW / HIGH( ) 1525.00 1557.95
52 WK LOW / HIGH ( )640 1641.85
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
26999.40
22553.10
17365.40
8629.90
11398.70
     Sales
26684.60
22311.50
17240.10
8572.10
11321.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
43.90
22.90
51.90
13.00
6.30
     Revenue from property development
     Other Operational Income
270.80
218.70
73.30
44.80
71.10
Less: Excise Duty
Net Sales
26999.40
22553.10
17365.40
8629.90
11398.70
EXPENDITURE :
Increase/Decrease in Stock
-4.20
-124.80
-74.60
32.90
-32.60
Raw Material Consumed
21642.60
18185.70
14269.10
5825.90
7796.10
     Opening Raw Materials
893.10
1089.00
860.40
766.00
619.60
     Purchases Raw Materials
21672.70
17517.60
14159.10
5465.50
7243.50
     Closing Raw Materials
1571.70
893.10
1089.00
860.40
766.00
     Other Direct Purchases / Brought in cost
648.50
472.10
338.60
454.80
699.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
113.10
86.10
73.70
67.60
114.80
     Electricity & Power
113.10
86.10
73.70
67.60
114.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
984.50
923.70
816.20
849.70
857.80
     Salaries, Wages & Bonus
856.30
807.60
713.00
753.10
751.10
     Contributions to EPF & Pension Funds
43.80
42.10
39.40
38.20
40.80
     Workmen and Staff Welfare Expenses
70.70
56.80
48.90
46.30
54.00
     Other Employees Cost
13.60
17.30
14.80
12.10
11.90
Other Manufacturing Expenses
964.70
786.40
637.70
583.10
822.00
     Sub-contracted / Out sourced services
     Processing Charges
601.20
443.80
347.50
253.10
482.60
     Repairs and Maintenance
95.10
76.70
50.40
42.50
65.70
     Packing Material Consumed
     Other Mfg Exp
268.40
266.00
239.80
287.40
273.70
General and Administration Expenses
206.40
176.70
139.20
171.20
216.50
     Rent , Rates & Taxes
11.00
16.00
12.60
23.60
35.00
     Insurance
17.50
15.90
12.30
6.60
6.60
     Printing and stationery
     Professional and legal fees
58.10
44.80
32.60
35.60
62.10
     Traveling and conveyance
68.50
57.50
39.70
78.10
80.40
     Other Administration
119.70
100.00
81.70
105.30
112.80
Selling and Distribution Expenses
145.70
122.40
92.60
53.20
80.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
81.50
68.70
49.70
35.50
62.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
64.20
53.70
42.90
17.70
18.50
Miscellaneous Expenses
167.70
118.90
119.00
87.50
90.30
     Bad debts /advances written off
     Provision for doubtful debts
2.50
8.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
35.50
1.00
1.30
     Losson sale of non-trade current investments
3.40
     Other Miscellaneous Expenses
129.60
106.80
119.00
86.40
89.00
Less: Expenses Capitalised
Total Expenditure
24220.50
20275.30
16072.90
7671.00
9945.50
Operating Profit (Excl OI)
2778.90
2277.90
1292.40
958.80
1453.20
Other Income
456.10
295.40
214.50
237.30
210.40
     Interest Received
257.30
132.40
100.20
54.50
48.00
     Dividend Received
25.10
41.40
     Profit on sale of Fixed Assets
85.40
91.20
45.60
88.70
26.30
     Profits on sale of Investments
     Provision Written Back
39.40
     Foreign Exchange Gains
8.50
8.80
     Others
73.90
63.40
59.80
69.10
94.70
Operating Profit
3235.00
2573.20
1506.90
1196.20
1663.60
Interest
19.10
14.80
14.30
9.30
0.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
19.10
14.80
14.30
9.30
0.50
PBDT
3215.80
2558.50
1492.60
1186.90
1663.20
Depreciation
462.70
406.50
439.80
402.10
409.70
Profit Before Taxation & Exceptional Items
2753.10
2152.00
1052.80
784.80
1253.50
Exceptional Income / Expenses
Profit Before Tax
2782.20
2029.20
1052.80
784.80
1253.50
Provision for Tax
698.90
537.00
266.90
207.20
384.30
     Current Income Tax
720.50
567.20
305.00
245.60
406.40
     Deferred Tax
-18.50
-17.00
-38.10
-38.40
-17.90
     Other taxes
-3.10
-13.20
0.00
0.00
-4.10
Profit After Tax
2083.30
1492.20
785.90
577.50
869.20
Extra items
0.00
0.00
-3.70
-1.00
-0.70
Minority Interest
Share of Associate
-119.40
-53.70
77.40
Other Consolidated Items
Consolidated Net Profit
2083.30
1492.20
662.80
522.90
945.80
Adjustments to PAT
Profit Balance B/F
3566.90
2146.50
1483.70
2584.20
1683.20
Appropriations
5650.20
3638.60
2146.50
3107.10
2629.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
233.70
71.70
1623.50
44.80
Equity Dividend %
864.00
408.00
132.00
Earnings Per Share
70.00
50.00
112.00
88.00
159.00
Adjusted EPS
70.00
50.00
22.00
18.00
32.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI