CLOSE X

B.N.Rathi Securities Ltd.

NIFTY 22,419.95 -150.40 (-0.67%)
SENSEX 73,730.16 -609.28 (-0.82%)
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

PG ELECTROPLAST LTD.

NSE : PGELBSE : 533581ISIN CODE : INE457L01011Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE1961.80-18.45 (-0.93 %)
PREV CLOSE ( ) 1980.25
OPEN PRICE ( ) 2057.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4889
TODAY'S LOW / HIGH ( )1944.70 2057.05
52 WK LOW / HIGH ( )1364.8 2570
NSE1958.35-42.55 (-2.13 %)
PREV CLOSE( ) 2000.90
OPEN PRICE ( ) 2048.80
BID PRICE (QTY) 1958.35 (1265)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 142335
TODAY'S LOW / HIGH( ) 1945.00 2054.45
52 WK LOW / HIGH ( )1372 2569.6
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
21650.20
11121.90
7032.10
3199.38
2316.18
     Sales
21335.70
10910.90
6992.50
3186.04
2310.29
     Job Work/ Contract Receipts
3.07
1.12
     Processing Charges / Service Income
47.10
34.60
17.20
0.89
1.17
     Revenue from property development
     Other Operational Income
267.50
176.30
22.30
9.39
3.59
Less: Excise Duty
172.98
97.93
Net Sales
21599.50
11116.40
7032.10
3026.41
2218.24
EXPENDITURE :
Increase/Decrease in Stock
-282.60
-290.80
31.90
-20.66
-10.98
Raw Material Consumed
17927.70
9131.20
5533.30
2652.41
1936.05
     Opening Raw Materials
1759.10
637.50
540.70
172.55
116.32
     Purchases Raw Materials
16987.50
8436.60
5279.90
2575.96
1906.75
     Closing Raw Materials
2700.50
1759.10
637.50
197.85
172.55
     Other Direct Purchases / Brought in cost
1881.60
1816.20
350.10
101.75
85.53
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
286.80
206.20
161.30
70.34
52.31
     Electricity & Power
286.80
206.20
161.30
70.34
52.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1228.50
778.50
550.00
158.74
116.13
     Salaries, Wages & Bonus
1082.10
681.50
490.50
141.51
99.22
     Contributions to EPF & Pension Funds
39.50
28.90
20.40
5.84
5.65
     Workmen and Staff Welfare Expenses
45.70
33.20
22.50
     Other Employees Cost
61.40
34.90
16.50
11.39
11.26
Other Manufacturing Expenses
437.90
233.60
165.00
39.45
38.15
     Sub-contracted / Out sourced services
49.10
47.40
36.80
16.22
16.04
     Processing Charges
     Repairs and Maintenance
83.20
41.60
48.30
13.15
14.84
     Packing Material Consumed
     Other Mfg Exp
305.60
144.60
79.90
10.08
7.27
General and Administration Expenses
146.70
100.20
61.30
36.68
31.33
     Rent , Rates & Taxes
36.70
12.80
16.30
5.34
2.00
     Insurance
23.00
16.10
13.30
2.25
1.62
     Printing and stationery
3.20
2.30
1.60
1.40
2.18
     Professional and legal fees
32.60
35.50
7.50
6.59
3.71
     Traveling and conveyance
14.60
7.20
4.20
8.28
10.01
     Other Administration
51.30
33.30
22.60
21.10
21.82
Selling and Distribution Expenses
1.30
0.40
0.50
31.50
22.25
     Advertisement & Sales Promotion
0.67
0.59
     Sales Commissions & Incentives
     Freight and Forwarding
30.83
21.66
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.30
0.40
0.50
0.00
0.00
Miscellaneous Expenses
144.90
106.60
48.30
8.11
7.51
     Bad debts /advances written off
52.10
39.80
17.10
     Provision for doubtful debts
19.70
32.60
6.90
     Losson disposal of fixed assets(net)
5.20
0.40
0.60
0.23
0.43
     Losson foreign exchange fluctuations
23.30
1.62
6.41
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
44.70
33.80
23.80
6.26
0.67
Less: Expenses Capitalised
Total Expenditure
19891.20
10265.90
6551.50
2976.58
2192.75
Operating Profit (Excl OI)
1708.30
850.50
480.50
49.82
25.49
Other Income
96.00
83.00
43.30
65.77
41.33
     Interest Received
31.80
20.60
11.70
45.29
31.75
     Dividend Received
     Profit on sale of Fixed Assets
1.20
0.80
4.40
     Profits on sale of Investments
0.10
     Provision Written Back
1.50
2.80
0.90
0.15
0.71
     Foreign Exchange Gains
     Others
61.50
58.90
26.20
20.33
8.87
Operating Profit
1804.30
933.50
523.80
115.59
66.82
Interest
479.30
231.30
184.40
111.24
106.37
     InterestonDebenture / Bonds
     Interest on Term Loan
247.60
135.80
98.80
76.90
72.64
     Intereston Fixed deposits
     Bank Charges etc
188.80
79.60
70.40
32.29
32.27
     Other Interest
42.90
15.90
15.10
2.04
1.46
PBDT
1324.90
702.20
339.40
4.35
-39.54
Depreciation
349.50
221.10
180.10
92.31
45.08
Profit Before Taxation & Exceptional Items
975.40
481.10
159.30
-87.96
-84.63
Exceptional Income / Expenses
9.30
-8.20
-1.15
Profit Before Tax
975.40
490.40
151.20
-87.96
-85.77
Provision for Tax
200.70
116.30
35.00
-37.98
0.44
     Current Income Tax
84.50
     Deferred Tax
116.20
116.30
35.00
-37.98
     Other taxes
0.00
116.30
35.00
-37.98
0.44
Profit After Tax
774.70
374.20
116.10
-49.97
-86.21
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
774.70
374.20
116.10
-49.97
-86.21
Adjustments to PAT
Profit Balance B/F
618.00
292.70
176.60
219.87
306.08
Appropriations
1392.70
666.90
292.70
169.89
219.87
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
41.30
48.90
0.00
Equity Dividend %
Earnings Per Share
34.00
18.00
6.00
-3.00
-5.00
Adjusted EPS
34.00
18.00
6.00
-3.00
-5.00
Investor Alert
1) KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. 2) For Stock Broking Transaction 'Prevent unauthorised transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day...Issued in the interest of Investors. 3) For Depository Transaction 'Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Issued in the interest of investors. 4) No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. 5) Investors should be cautious on unsolicited emails and SMS advising to buy, sell or hold securities and trade only on the basis of informed decision. Investors are advised to invest after conducting appropriate analysis of respective companies and not to blindly follow unfounded rumours, tips etc. Further, you are also requested to share your knowledge or evidence of systemic wrongdoing, potential frauds or unethical behaviour through the anonymous portal facility provided on BSE & NSE website. 6) This is to inform that we B N Rathi securities Ltd not required to have a Business Continuity/DR plan under the existing regulatory provisions.
ATTENTION INVESTORS | KYC | IPO

Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/DP. Receive information of your transactions directly from Exchanges/Depositories on your mobile/email at the end of the day. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account......Issued in the interest of investors. SEBI Circular - Investor Grievance Redress Mechanism - New Policy Measures. Kindly refer at Policies.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NOS: SEBI Registration No: INZ000160834 (BSE-3233 | NSE-07141| MCX-56475) CDSL : SEBI Regn No. IN-DP-612-2021. AMFI-Registered Mutual Fund Distributor: B.N.Rathi Securities Ltd - ARN-77516: (B.N.Rathi is just acting as distributor. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism.) CIN: L65993TG1985PLC005838
GRIEVANCE CONTACT Investor Grievance Contact: investorgrievances@bnrsecurities.com | DP Investor Grievance: investorgrievances@bnrsecurities.com Investor Protection and Arbitration Exchange Circulars and Rules - NSE,BSE and MCX.
In case of member having a website, member has created awareness amongst clients / investors with regard to procedure of pledge/ re-pledge of securities and displayed the guidelines on the homepage of their respective websites at a prominent place as required in Exchange circular ref no. NSE/INSP/45565 dated Sep 02,2020 Trading members had displayed the set of standard documents/policies on their own website for information.
SEBI SCORES LETTER OF AUTHORITY BROKERS NORMS RMS POLICY PMLA-POLICY SURVEILLANCE POLICY KYC MANDATORY - 6 ATTRIBUTES EVoting CDSL EVoting NSDL
DISCLAIMER INACTIVE CLIENT POLICY PRIVACY POLICY TERMS & CONDITIONS COMPANY POLICIES INVESTOR GRIEVANCE REDRESSAL POLICY INVESTOR CHARTER INVESTOR CHARTER - DP INVESTOR CHARTER - RESEARCH ANALYST INVESTOR CHARTER IGC MIS ADVISORY FOR INVESTORS BNRSL-DISCLAIMERS RESEARCH REPORTS

Copyright 2021 © B.N.Rathi Securities Ltd - All Rights Reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

CLOSE SEBI